| Revenue | DKK -304K | +14% |
| EBITDA | DKK -304K | -14% |
| Net profit | DKK -140K | -44% |
| Total assets | DKK 17,7M | +0% |
| Equity | DKK 17,4M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 459 | 496 | 531 | 64 | 0 | 0 | -323 | -267 | -304 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 238 | 337 | 331 | -103 | -119 | -259.277 | -323 | -267 | -304 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 238 | 337 | 331 | -103 | -119 | -259.277 | -323 | -267 | -304 |
| Net financials | 408 | 264 | 279 | 171 | 228 | 203.513 | 174 | 170 | 164 |
| Profit before tax | 646 | 601 | 610 | 68 | 109 | -55.764 | -149 | -97 | -140 |
| Tax | 163 | -75 | 151 | 19 | 25 | -72 | -0 | -0 | -0 |
| Net profit | 483 | 676 | 459 | 49 | 85 | -55.692 | -148 | -97 | -140 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.078 | 17.505 | 18.119 | 17.994 | 17.933 | 17.914.533 | 17.837 | 17.682 | 17.666 |
| Equity | 16.617 | 17.293 | 17.752 | 17.800 | 17.885 | 17.829.278 | 17.681 | 17.584 | 17.443 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 461 | 212 | 367 | 194 | 48 | 85.255 | 156 | 98 | 223 |
| Total debt | 461 | 212 | 367 | 194 | 48 | 85.255 | 156 | 98 | 223 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 1999 | — | — |
| Audit | 1999 | — | — | |
JB Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2000 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Møgelmose | Management | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Jørgen Byriel | Management | 0 companies |
| Gary Edward Rosenthal | Chairman | 0 companies |
| Johannes Wilhelmus den Ridder | Board of Directors | 0 companies |
| Vagn Thorup | Board of Directors | 0 companies |
| Joanna Chugh | Chairman | 0 companies |
| Michel Elisabeth Miserez | Chairman | 0 companies |
| Karl Kilburg | Board of Directors | 0 companies |
| Reiner Sachau | Board of Directors | 0 companies |
| Kurt Skovlund | Board of Directors | 0 companies |
| Michael Egede Budtz | Board of Directors | 0 companies |
| Scott Allen Neumayer | Chairman | 0 companies |
| Pankaj Birla | Chairman | 0 companies |
| Reinhard-Alexander Maier | Board of Directors | 0 companies |