| Revenue | DKK 65,8M | +23% |
| EBITDA | DKK 134,7M | -4% |
| Net profit | DKK 128,7M | -4% |
| Total assets | DKK 1,4B | +6% |
| Equity | DKK 1,1B | +13% |
| Employees | 90 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 198.553 | 128.600 | 103.488 | 6.827 | 57.330 | 58.407 | 57.584 | 41.447 | 54.532 | 81.758 | 54.218 | 53.251 | 65.761 |
| Staff expenses | -75.631 | -81.249 | -45.200 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 42.752 | 47.351 | 57.575 | 215.658 | 103.991 | 69.112 | 59.958 | -168.351 | 103.254 | 104.937 | 29.900 | 140.824 | 134.724 |
| Depreciation & amort. | -17.829 | -14.435 | -13.520 | 3.642 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 24.922 | 32.916 | 44.055 | 212.016 | 103.991 | 69.112 | 59.958 | -168.351 | 103.254 | 104.937 | 29.900 | 140.824 | 134.724 |
| Net financials | -23.844 | -24.313 | -43.017 | -25.033 | -12.579 | -11.466 | -9.936 | -8.491 | -8.857 | -9.318 | -7.803 | -7.431 | -6.065 |
| Profit before tax | 1.079 | 8.603 | 21.380 | 186.983 | 91.412 | 57.646 | 50.022 | -176.842 | 94.397 | 95.619 | 22.097 | 133.393 | 128.659 |
| Tax | -0 | -11.458 | 9.932 | 45.344 | -0 | -0 | -0 | -24.697 | 11.082 | 8.980 | -3.351 | -0 | -0 |
| Net profit | 1.079 | 20.061 | 11.448 | 186.271 | 91.412 | 57.646 | 50.022 | -152.145 | 83.315 | 86.639 | 25.448 | 133.393 | 128.659 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 571.520 | 673.747 | 932.104 | 1.109.254 | 1.162.622 | 1.182.185 | 1.191.976 | 992.965 | 1.087.203 | 1.193.571 | 1.203.119 | 1.297.069 | 1.368.839 |
| Equity | 40.509 | 130.088 | 346.675 | 573.960 | 665.372 | 723.018 | 773.040 | 620.894 | 704.209 | 795.095 | 820.543 | 953.936 | 1.082.595 |
| Long-term debt | 505.122 | 493.755 | 449.215 | 326.769 | 294.169 | 254.370 | 254.971 | 229.146 | 233.119 | 233.119 | 223.119 | 183.119 | 126.119 |
| Short-term debt | 25.889 | 26.298 | 44.548 | 48.063 | 42.619 | 44.335 | 3.503 | 7.160 | 3.027 | 4.895 | 2.346 | 2.903 | 3.014 |
| Total debt | 531.011 | 520.053 | 493.763 | 374.831 | 336.788 | 298.705 | 258.474 | 236.306 | 236.146 | 238.014 | 225.465 | 186.022 | 129.133 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2007 | — | — |
HM Management | Management | 1998 | — | — |
SJ Management | Management | 2019 | — | — |
| Audit | 1999 | — | — | |
ND Management | Management | 2024 | — | — |
GE Management | Management | 2013 | — | — |
MC Management | Management | 2024 | — | — |
PD Management | Management | 2015 | — | — |
TC Management | Management | 2020 | — | — |
OP Management | Management | 2026 | — | — |
AL Management | Management | 2015 | — | — |
AD Management | Management | 2009 | — | — |
JB Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2007 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Deputy Chairman | 2002 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2006 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1998 | — | — | |
| Deputy Chairman | 1999 | — | — | |
| Chairman | 2006 | — | — | |
| Deputy Chairman | 2004 | — | — | |
| Deputy Chairman | 1999 | — | — | |
| Deputy Chairman | 2009 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PensionDanmark Ejendomme Holding K/S | Company | 50.0% | 50.0% | 2016 |
Arbejdsmarkedets Tillægspension | Company | 50.0% | 50.0% | 2016 |
BELLA SOLSTRA ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael John Pegler | Management | 0 companies |
| Henrik Møgelmose | Management | 0 companies |
| Susanne Joseph Schou | Management | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Nicolas Delbing | Management | 0 companies |
| Gabriel Enrique Anchordoqui-Petersen | Management | 0 companies |
| Martine Cudrio Prince | Management | 0 companies |
| Pernille Damm Nielsen | Management | 0 companies |
| Tine Cederholm Bemberg | Management | 0 companies |
| Ole Pii Johannessen | Management | 0 companies |
| Allan Linneberg-Agerholm | Management | 0 companies |
| Andrew Dean Katz | Management | 0 companies |
| Jørgen Byriel | Management | 0 companies |
| Hans Marius Møller | Chairman | 0 companies |
| Oscar Claudius Crohn | Chairman | 0 companies |
| Cornelia Maria Wilhelmina van den Broek | Chairman | 0 companies |
| Cynthia Anne Braak | Board of Directors | 0 companies |
| Gary Edward Rosenthal | Board of Directors | 0 companies |
| Johannes Wilhelmus den Ridder | Board of Directors | 0 companies |
| David Robson Overby | Board of Directors | 0 companies |
| Vagn Thorup | Board of Directors | 0 companies |
| Karsten Withington Brink | Board of Directors | 0 companies |
| Lars Gøtke | Board of Directors | 0 companies |
| Kenneth Olsson | Board of Directors | 0 companies |
| Jette Tang Sørensen | Board of Directors | 0 companies |
| Michael Nielsen | Chairman | 0 companies |
| Mette Kapsch | Board of Directors | 0 companies |
| Anders Rose Topp | Board of Directors | 0 companies |
| Christian Ulrich Brandt Birger-Christensen | Board of Directors | 0 companies |
| Solveig Diana Hoffmann | Deputy Chairman | 0 companies |
| Jens Auken | Deputy Chairman | 0 companies |
| Finn Glismand | Board of Directors | 0 companies |
| Søren Holm | Chairman | 0 companies |
| Johannes Wilhelmus Groen | Chairman | 0 companies |
| Karl Kilburg | Board of Directors | 0 companies |
| Andre Scharf | Board of Directors | 0 companies |
| Preben Gramstrup | Deputy Chairman | 0 companies |
| Kurt Skovlund | Board of Directors | 0 companies |
| Christian Milert Hansen | Board of Directors | 0 companies |
| Michael Egede Budtz | Board of Directors | 0 companies |
| James Craft Fisher | Deputy Chairman | 0 companies |
| Scott Allen Neumayer | Chairman | 0 companies |
| Asger Hansen | Deputy Chairman | 0 companies |
| Edwin Daniel Fuller | Deputy Chairman | 0 companies |
| Gary Michael Sumers | Deputy Chairman | 0 companies |
| Johan Ewald Lorentzen | Board of Directors | 0 companies |
| Torben Modvig | Chairman | 0 companies |
| Michael Wiwe | Board of Directors | 0 companies |