| Revenue | DKK -1,2M | +2885% |
| EBITDA | DKK -1,2M | -2885% |
| Net profit | DKK 37,2M | +144% |
| Total assets | DKK 14,4M | -48% |
| Equity | DKK 11,2M | -47% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -17 | — | 8.890 | -84 | -203 | -10 | -11 | -12 | -147 | -41 | -1.236 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.789 | -12.904 | -17 | -26 | 8.890 | -84 | -203 | -10 | -11 | -12 | -147 | -41 | -1.236 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.789 | -12.904 | -17 | -26 | 8.890 | -84 | -203 | -10 | -11 | -12 | -147 | -41 | -1.236 |
| Net financials | 600 | -14.055 | -1.061 | -1.248 | -727 | -658 | -758 | 4.460 | 5.851 | 839 | 1.739 | 15.216 | 38.575 |
| Profit before tax | 589 | -14.081 | -1.078 | -1.274 | 8.162 | -742 | -961 | 4.450 | 5.839 | 826 | 1.592 | 15.175 | 37.339 |
| Tax | -303 | -297 | -298 | -259 | -0 | -163 | -172 | -159 | -35 | -74 | -90 | -85 | 124 |
| Net profit | 892 | -13.783 | -780 | -1.015 | 8.162 | -578 | -790 | 4.609 | 5.875 | 900 | 1.682 | 15.259 | 37.215 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.211 | 13.144 | 13.304 | 13.011 | 13.029 | 13.076 | 13.166 | 13.028 | 13.185 | 13.414 | 13.300 | 27.374 | 14.352 |
| Equity | 4.109 | -9.674 | -10.455 | -11.470 | -3.307 | -3.886 | -4.676 | -67 | 5.808 | 6.488 | 6.315 | 21.075 | 11.230 |
| Long-term debt | 16.568 | 15.968 | 15.228 | 13.376 | 3.537 | 2.478 | 1.348 | 762 | 100 | 0 | 0 | 0 | 102 |
| Short-term debt | 6.534 | 6.851 | 8.530 | 11.105 | 12.799 | 14.484 | 16.494 | 12.333 | 7.277 | 6.926 | 6.985 | 6.300 | 3.021 |
| Total debt | 23.102 | 22.819 | 23.758 | 24.481 | 16.336 | 16.962 | 17.842 | 13.095 | 7.377 | 6.926 | 6.985 | 6.300 | 3.122 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 1999 | — | — |
| Audit | 1999 | — | — | |
LB Management | Management | 2010 | — | — |
BO Management | Management | 1999 | — | — |
MH Management | Management | 2009 | — | — |
EM Management | Management | 2009 | — | — |
JB Management | Management | 1998 | — | — |
PK Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRU MADSEN HOLDING ApS | Company | 50.0% | 50.0% | 2009 |
S & P PENSIONSMÆGLER DANMARK ApS | Company | 33.3% | 33.3% | 2009 |
HANGAARD INVEST ApS | Company | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Henry Vesterskov | Management | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Lars Bjørn Christiansen | Management | 0 companies |
| Bjarne Otte Bertelsen | Management | 0 companies |
| Mogens Hangaard Rohde | Management | 0 companies |
| Eva Madsen | Management | 0 companies |
| Jørgen Byriel | Management | 0 companies |
| Per Krahn | Management | 0 companies |