| Revenue | DKK 71K | -39% |
| EBITDA | DKK 71K | +1560% |
| Net profit | DKK 54K | +1202% |
| Total assets | DKK 245K | +89% |
| Equity | DKK 168K | +48% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 57 | 32 | 50 | 117 | 71 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | 1 | -4 | -5 | 71 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | 1 | -4 | -5 | 71 |
| Net financials | -2 | -1 | -1 | -0 | 0 |
| Profit before tax | -17 | -0 | -5 | -5 | 71 |
| Tax | -0 | -0 | -0 | -0 | 17 |
| Net profit | -17 | -0 | -5 | -5 | 54 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 160 | 150 | 149 | 129 | 245 |
| Equity | 124 | 124 | 118 | 114 | 168 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 | 26 | 31 | 16 | 77 |
| Total debt | 35 | 26 | 31 | 16 | 77 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
NJ Management | Management | 1998 – 2013 |
BI Audit | Audit | 1998 – 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2013 | |
| Individual | 25–33.32% | 20–24.99% | 2013 | |
| Individual | 20–24.99% | 20–24.99% | 2013 | |
| Individual | 20–24.99% | 20–24.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jørgen Kalstrup Haugesen | Management | 0 companies |
| Birger Iacobsen | Audit | 0 companies |