| Revenue | DKK -415K | +1% |
| EBITDA | DKK -1,8M | -184% |
| Net profit | DKK -3,9M | -117% |
| Total assets | DKK 292,7M | -6% |
| Equity | DKK 284,5M | -5% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -54 | -277 | -557 | -410 | -415 |
| Staff expenses | -0 | -0 | -0 | -0 | -521 |
| EBITDA | -714 | -8.704 | 4.960 | -648 | -1.841 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -714 | -8.704 | 4.960 | -648 | -1.841 |
| Net financials | 20.950 | 37.860 | 3.400 | 30.234 | 1.591 |
| Profit before tax | 20.236 | 29.156 | 8.360 | 29.586 | -273 |
| Tax | 3.937 | 253 | 552 | 6.242 | 3.670 |
| Net profit | 16.299 | 28.903 | 7.808 | 23.344 | -3.943 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 154.162 | 208.308 | 287.296 | 309.907 | 292.748 |
| Equity | 144.103 | 172.893 | 283.018 | 298.761 | 284.468 |
| Long-term debt | 0 | 0 | 0 | 5.900 | 3.041 |
| Short-term debt | 10.059 | 28.175 | 55 | 55 | 5.239 |
| Total debt | 10.059 | 28.175 | 55 | 5.955 | 8.280 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KM Management | Management | 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 0% | 2023 | |
| Individual | 33.33–49.99% | 0% | 2023 | |
| Individual | 0% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Karina Maria Erika Møller | Management | 0 companies |