| Revenue | DKK -6K | -7% |
| EBITDA | DKK -6K | +7% |
| Net profit | DKK 30K | -68% |
| Total assets | DKK 1,1M | -2% |
| Equity | DKK 1,1M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | -42 | -24 | -22 | -25 | 165 | -47 | -38 | -27 | -5 | -12 | -7 | -7 | -6 |
| Staff expenses | -1 | -20 | -25 | -25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13 | -62 | -50 | -47 | -37 | 165 | -47 | -38 | -27 | -5 | -12 | -7 | -7 | -6 |
| Depreciation & amort. | 6 | 4 | 6 | 6 | 6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | -67 | -56 | -53 | -42 | 165 | -47 | -38 | -27 | -5 | -12 | -7 | -7 | -6 |
| Net financials | 36 | 85 | 21 | 117 | -33 | 15 | -60 | 159 | 119 | 121 | -186 | 70 | 102 | 37 |
| Profit before tax | 43 | -108 | -35 | 64 | 50 | 180 | -107 | 121 | 92 | 116 | -198 | 63 | 95 | 30 |
| Tax | 11 | -12 | 24 | -15 | -3 | 40 | -23 | 29 | 20 | 23 | -0 | -0 | -0 | -0 |
| Net profit | 32 | -96 | -59 | 79 | 53 | 141 | -83 | 93 | 72 | 93 | -198 | 63 | 95 | 30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.870 | 1.668 | 1.508 | 1.489 | 1.440 | 1.482 | 1.268 | 1.253 | 1.223 | 1.209 | 962 | 1.025 | 1.121 | 1.096 |
| Equity | 1.733 | 1.539 | 1.380 | 1.358 | 1.411 | 1.448 | 1.259 | 1.244 | 1.205 | 1.185 | 872 | 935 | 1.030 | 1.061 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 137 | 130 | 128 | 132 | 29 | 34 | 9 | 9 | 18 | 24 | 90 | 90 | 90 | 35 |
| Total debt | 137 | 130 | 128 | 132 | 29 | 34 | 9 | 9 | 18 | 24 | 90 | 90 | 90 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Byriel | Management | 0 companies |
| Tove Jørgensen | Board of Directors | 0 companies |