| Revenue | DKK 303K | -198% |
| EBITDA | DKK 303K | +155% |
| Net profit | DKK 363K | +188% |
| Total assets | DKK 1,6M | -61% |
| Equity | DKK 385K | +1586% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 635 | 206 | 555 | -308 | 303 |
| Staff expenses | -769 | -733 | -634 | -244 | -0 |
| EBITDA | -134 | -527 | 84 | -553 | 303 |
| Depreciation & amort. | -166 | -166 | 81 | -2 | -0 |
| EBIT | -300 | -693 | 3 | -554 | 303 |
| Net financials | -187 | -55 | -2 | 27 | 169 |
| Profit before tax | -487 | -749 | 1 | -527 | 472 |
| Tax | -82 | -160 | 1 | -116 | 110 |
| Net profit | -405 | -588 | 1 | -412 | 363 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 3.114 | 1.246 | 2.305 | 4.131 | 1.609 |
| Equity | 222 | 434 | 434 | 23 | 385 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.859 | 779 | 1.837 | 4.108 | 1.224 |
| Total debt | 2.859 | 779 | 1.837 | 4.108 | 1.224 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
SS Management | Management | 1998 – 1999 |
CE | Audit | 1998 – 1999 |
SS Management | Management | 1999 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (16) | ||
| Board of Directors | 2001 – 2003 | |
| Board of Directors | 1999 – 2001 | |
| Board of Directors | 1998 – 1999 | |
| Chairman | 2009 – 2009 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2009 – 2013 | |
| Chairman | 1999 – 2001 | |
| Board of Directors | 2005 – 2008 | |
| Chairman | 2009 – 2010 | |
| Chairman | 2010 – 2017 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2005 – 2009 | |
| Chairman | 2001 – 2009 | |
| Board of Directors | 1998 – 1999 | |
| Board of Directors | 1998 – 2001 | |
| Board of Directors | 1999 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Steen Sørensen | Management | 0 companies |
| Oluf Jørgensen | Board of Directors | 0 companies |
| Steen Bruun Rasmussen | Board of Directors | 0 companies |
| Britta Madsen | Board of Directors | 0 companies |
| Carsten Aaby Andersen | Chairman | 0 companies |
| Knud Erik Banke Kristensen | Board of Directors | 0 companies |
| Michael Anker Mark | Board of Directors | 0 companies |
| Carsten Ladefoged | Chairman | 0 companies |
| Halldor Stefansson | Board of Directors | 0 companies |
| Jens Erik Bøg Madsen | Chairman | 0 companies |
| Knud Skov | Chairman | 0 companies |
| Anita Andersen | Board of Directors | 0 companies |
| Mads Acea Sørensen | Board of Directors | 0 companies |
| Max Krasnik | Chairman | 0 companies |
| Vera Lykkesborg Petersen | Board of Directors | 0 companies |
| Per Ladefoged | Board of Directors | 0 companies |
| Peder Toft Hansen | Board of Directors | 0 companies |