| Revenue | DKK -68K | +74% |
| EBITDA | DKK -445K | -1036% |
| Net profit | DKK -7,8M | -309% |
| Total assets | DKK 43,1M | -19% |
| Equity | DKK 42,4M | -19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 23 | -19 | -21 | -15 | -13 | -34 | -88 | -89 | -135 | -128 | -91 | -39 | -68 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -377 |
| EBITDA | -22 | 23 | -19 | -21 | -15 | -13 | -34 | -88 | -89 | -135 | -128 | -91 | -39 | -445 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -32 | -32 |
| EBIT | -22 | 23 | -19 | -21 | -15 | -13 | -34 | -88 | -89 | -135 | -128 | -91 | -71 | -477 |
| Net financials | -943 | -376 | -7.677 | 2.454 | 3.826 | 3.498 | 9.996 | 2.014 | 3.566 | 15.165 | 4.115 | -496 | 4.751 | -7.319 |
| Profit before tax | -965 | -299 | -7.696 | 2.433 | 3.811 | 3.485 | 9.962 | 1.926 | 3.477 | 15.029 | 3.986 | -586 | 4.680 | -7.795 |
| Tax | 184 | -176 | 101 | 29 | -17 | 13 | -2 | 45 | 21 | 1.047 | -250 | 14 | 932 | 44 |
| Net profit | -1.149 | -124 | -7.797 | 2.404 | 3.829 | 3.472 | 9.964 | 1.882 | 3.456 | 13.982 | 4.236 | -600 | 3.747 | -7.839 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38.724 | 33.346 | 0 | 0 | 27.257 | 29.962 | 44.237 | 47.063 | 45.499 | 62.803 | 61.383 | 49.141 | 53.352 | 43.062 |
| Equity | 38.388 | 33.015 | 0 | 0 | 22.117 | 25.589 | 35.053 | 35.935 | 38.391 | 50.373 | 51.109 | 48.509 | 52.256 | 42.417 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 337 | -331 | 0 | 0 | 5.141 | 4.373 | 9.184 | 11.128 | 7.108 | 12.430 | 10.275 | 633 | 1.096 | 645 |
| Total debt | 337 | -331 | 0 | 0 | 5.141 | 4.373 | 9.184 | 11.128 | 7.108 | 12.430 | 10.275 | 633 | 1.096 | 645 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EV Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Erna Vibeke Lind Laursen | Management | 0 companies |