| Revenue | DKK -248K | +219% |
| EBITDA | DKK -248K | -219% |
| Net profit | DKK 3,4M | -52% |
| Total assets | DKK 156M | +1% |
| Equity | DKK 134,6M | +2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57 | 1.139 | -57 | -57 | -80 | -60 | 5.415 | -76 | -66 | -115 | -101 | -78 | -248 |
| Staff expenses | -0 | -0 | -0 | -0 | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.611 | 1.139 | -57 | -57 | -97 | -1.122 | 5.375 | 986 | -66 | -115 | -101 | -78 | -248 |
| Depreciation & amort. | -0 | -377 | -377 | -377 | -377 | -377 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.611 | 762 | -434 | -434 | -474 | -1.499 | 5.375 | 986 | -66 | -115 | -101 | -78 | -248 |
| Net financials | -9.245 | 3.490 | 12.490 | 1.501 | 1.820 | 22.293 | 2.791 | 10.705 | 2.787 | 14.257 | 9.658 | 7.516 | 3.786 |
| Profit before tax | -6.634 | 4.252 | 12.056 | 1.067 | 1.346 | 20.794 | 8.166 | 11.691 | 2.721 | 14.142 | 9.557 | 7.438 | 3.538 |
| Tax | 75 | 633 | 3.201 | -24 | -24 | -560 | -266 | -101 | 279 | 134 | 534 | 312 | 103 |
| Net profit | -6.709 | 3.619 | 8.855 | 1.091 | 1.370 | 21.354 | 8.433 | 11.792 | 2.442 | 14.007 | 9.024 | 7.126 | 3.435 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 66.259 | 61.138 | 73.723 | 60.586 | 64.477 | 84.330 | 86.760 | 98.388 | 108.407 | 135.354 | 143.471 | 154.003 | 155.966 |
| Equity | 31.386 | 33.043 | 41.881 | 42.453 | 43.722 | 65.076 | 67.687 | 79.238 | 82.873 | 114.086 | 123.751 | 131.468 | 134.627 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 613 | 732 | 924 | 952 | 662 | 343 |
| Short-term debt | -34.399 | 27.295 | 31.046 | 16.887 | 19.334 | 18.037 | 18.585 | 17.995 | 24.389 | 19.015 | 18.297 | 21.386 | 20.465 |
| Total debt | -34.399 | 27.295 | 31.046 | 16.887 | 19.334 | 18.037 | 18.585 | 18.608 | 25.121 | 19.939 | 19.250 | 22.048 | 20.808 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|