| Revenue | DKK 81K | +40% |
| EBITDA | DKK 81K | +40% |
| Net profit | DKK -80K | -135% |
| Total assets | DKK 32,4M | +3% |
| Equity | DKK 29M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 210 | 203 | 193 | 213 | 213 | 202 | 93 | 154 | 185 | 176 | 186 | 18 | 58 | 81 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 210 | 203 | 193 | 213 | 213 | 202 | 93 | 154 | 185 | 176 | 186 | 18 | 58 | 81 |
| Depreciation & amort. | -27 | -0 | -0 | -0 | -0 | -0 | -103 | -154 | -154 | -51 | -0 | -0 | -0 | -0 |
| EBIT | 183 | 203 | 193 | 213 | 213 | 202 | -9 | -0 | 31 | 124 | 186 | 18 | 58 | 81 |
| Net financials | 1.309 | 1.151 | 1.519 | 1.330 | 1.289 | 1.230 | 1.247 | 1.027 | 1.239 | 1.849 | 1.497 | 1.679 | -53 | -574 |
| Profit before tax | 1.493 | 1.353 | 1.712 | 1.543 | 1.502 | 1.432 | 1.237 | 1.027 | 1.233 | 1.951 | 1.683 | 1.696 | 5 | -493 |
| Tax | 61 | 62 | 81 | 180 | -26 | 85 | 10 | -40 | 31 | 121 | 57 | 157 | 39 | -412 |
| Net profit | 1.432 | 1.291 | 1.631 | 1.363 | 1.527 | 1.348 | 1.227 | 1.067 | 1.202 | 1.830 | 1.626 | 1.539 | -34 | -80 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.734 | 15.971 | 17.461 | 18.724 | 20.151 | 21.393 | 22.479 | 23.514 | 24.555 | 26.328 | 27.757 | 29.983 | 31.502 | 32.374 |
| Equity | 14.665 | 15.859 | 17.392 | 18.655 | 20.082 | 21.326 | 22.448 | 23.407 | 24.499 | 26.216 | 27.728 | 29.208 | 29.113 | 28.965 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 178 |
| Short-term debt | 69 | 111 | 69 | 69 | 69 | 67 | 30 | 107 | 56 | 113 | 30 | 775 | 2.389 | 3.231 |
| Total debt | 69 | 111 | 69 | 69 | 69 | 67 | 30 | 107 | 56 | 113 | 30 | 775 | 2.389 | 3.409 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Audit | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Frandsen | Audit | 0 companies |