| Revenue | — | — |
| EBITDA | DKK -40K | +35% |
| Net profit | DKK -90K | -209% |
| Total assets | DKK 4,1M | +2% |
| Equity | DKK 1,8M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -60 | -5 | 0 | -6 | -7 | -7 | -8 | -37 | -7 | -8 | -8 | -11 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -60 | -5 | 0 | -6 | -7 | -7 | -8 | -37 | -7 | -8 | -8 | -11 | -61 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -60 | -5 | 0 | -6 | -7 | -7 | -8 | -37 | -7 | -8 | -8 | -11 | -61 | -40 |
| Net financials | 51 | -102 | 31 | 38 | 62 | -288 | 177 | -103 | -151 | 265 | -222 | -124 | 109 | -74 |
| Profit before tax | -9 | -107 | 31 | 33 | 55 | -295 | 169 | -139 | -159 | 257 | -230 | -135 | 48 | -113 |
| Tax | -14 | -2 | -2 | -0 | -5 | -6 | -8 | 56 | -0 | -0 | -0 | -0 | -34 | -24 |
| Net profit | 5 | -105 | 33 | 33 | 61 | -289 | 177 | -195 | -159 | 257 | -230 | -135 | 82 | -90 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.870 | 3.772 | 3.822 | 3.865 | 3.950 | 3.691 | 3.905 | 3.782 | 3.641 | 3.953 | 3.802 | 3.738 | 4.003 | 4.095 |
| Equity | 3.617 | 3.415 | 3.448 | 3.481 | 3.442 | 3.052 | 3.126 | 2.824 | 2.558 | 2.704 | 2.361 | 2.046 | 2.010 | 1.798 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 254 | 357 | 374 | 384 | 508 | 639 | 779 | 958 | 1.084 | 1.250 | 1.442 | 1.692 | 1.993 | 2.296 |
| Total debt | 254 | 357 | 374 | 384 | 508 | 639 | 779 | 958 | 1.084 | 1.250 | 1.442 | 1.692 | 1.993 | 2.296 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RV Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 15.0% | 2011 | |
| Individual | 25.0% | 15.0% | 2011 | |
| Individual | 25.0% | 15.0% | 2011 | |
| Individual | 10.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Verner Sillemann | Founder | 0 companies |