| Revenue | DKK -45K | +26% |
| EBITDA | DKK -45K | -26% |
| Net profit | DKK 209K | -55% |
| Total assets | DKK 4,1M | -7% |
| Equity | DKK 4,1M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -36 | -39 | -39 | -36 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 395 | 610 | -38 | -146 | -46 | -34 | -57 | -32 | -42 | -36 | -39 | -39 | -36 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 395 | 610 | -38 | -146 | -46 | -34 | -57 | -32 | -42 | -36 | -39 | -39 | -36 | -45 |
| Net financials | 404 | 2.847 | 568 | 607 | -163 | 673 | 157 | 167 | -24 | 832 | -244 | 210 | 603 | 313 |
| Profit before tax | 403 | 2.832 | 530 | 461 | -209 | 639 | 100 | 134 | -66 | 796 | -283 | 172 | 567 | 268 |
| Tax | -0 | -0 | 62 | 108 | -10 | 106 | 22 | 30 | -0 | 161 | -0 | -0 | 100 | 60 |
| Net profit | 403 | 2.832 | 468 | 353 | -199 | 533 | 78 | 105 | -66 | 635 | -283 | 172 | 467 | 209 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.101 | 4.734 | 5.236 | 5.803 | 5.221 | 5.485 | 5.228 | 5.024 | 4.652 | 5.105 | 4.273 | 4.165 | 4.423 | 4.130 |
| Equity | 2.100 | 4.725 | 5.144 | 5.398 | 5.099 | 5.232 | 5.207 | 4.995 | 4.639 | 4.942 | 4.258 | 4.150 | 4.317 | 4.050 |
| Long-term debt | 0 | 0 | 0 | 108 | 0 | 82 | 8 | 13 | 0 | 149 | 0 | 0 | 87 | 47 |
| Short-term debt | 1 | 9 | 92 | 297 | 122 | 171 | 14 | 16 | 13 | 15 | 15 | 15 | 19 | 33 |
| Total debt | 1 | 9 | 92 | 405 | 122 | 253 | 22 | 29 | 13 | 163 | 15 | 15 | 106 | 80 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BI Audit | Audit | 1998 | — | — |
HC Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Birger Iacobsen | Audit | 0 companies |
| Hans Christoffersen | Management | 0 companies |