| Revenue | DKK -482K | -11% |
| EBITDA | DKK -482K | +11% |
| Net profit | DKK -1,2M | +88% |
| Total assets | DKK 65,4M | -1% |
| Equity | DKK -6M | -25% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | — | 15 | -539 | -482 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -25 | 15 | -539 | -482 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -25 | 15 | -539 | -482 |
| Net financials | 0 | -7.587 | -9.555 | -910 |
| Profit before tax | -25 | -7.571 | -10.094 | -1.393 |
| Tax | -0 | -417 | -290 | -189 |
| Net profit | -25 | -7.155 | -9.804 | -1.204 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 34.579 | 35.524 | 66.371 | 65.440 |
| Equity | 12.177 | 5.022 | -4.782 | -5.986 |
| Long-term debt | 0 | 0 | 122 | 23 |
| Short-term debt | 22.402 | 30.502 | 71.031 | 71.404 |
| Total debt | 22.402 | 30.502 | 71.153 | 71.426 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 1998 | — | — |
VC Management | Management | 1998 | — | — |
JS Management | Management | 2014 | — | — |
RV Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAFU V ApS | Company | 100.0% | 100.0% | 2016 |
Lupinen 1 ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Jon Søberg | Management | 0 companies |
| Ronald Vejsgård Laursen | Management | 0 companies |
| Anne Marie Dahl Jakobsen | Chairman | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Franz Ludwig Brechmann | Chairman | 0 companies |
| Ib Allan Jakobsen | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Katty Busack | Chairman | 0 companies |
| Hugo Skov Jakobsen | Board of Directors | 0 companies |