| Revenue | DKK 1,5M | -11% |
| EBITDA | DKK 130K | -70% |
| Net profit | DKK -134K | -193% |
| Total assets | DKK 3,7M | +3% |
| Equity | DKK 502K | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 1.789 | 1.631 | 1.453 |
| Staff expenses | -1.512 | -1.201 | -1.323 |
| EBITDA | 277 | 430 | 130 |
| Depreciation & amort. | -53 | -66 | -63 |
| EBIT | 224 | 365 | 67 |
| Net financials | -156 | -169 | -197 |
| Profit before tax | 68 | 195 | -130 |
| Tax | 7 | 50 | 4 |
| Net profit | 61 | 145 | -134 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 3.588 | 3.607 | 3.724 |
| Equity | 401 | 546 | 502 |
| Long-term debt | 1.000 | 1.414 | 1.163 |
| Short-term debt | 2.686 | 2.053 | 2.364 |
| Total debt | 3.186 | 3.061 | 3.222 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 1998 | — | — |
UR Audit | Audit | 1999 | — | — |
VC Management | Management | 1998 | — | — |
KJ Management | Management | 1999 | — | — |
HC | Audit | 2000 | — | — |
KS Management | Management | 1999 | — | — |
SM Management | Management | 2008 | — | — |
MS Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARDEVI ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Ursula Rahf | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Kurt Jørgen Damgaard Nielsen | Management | 0 companies |
| Hans Christian Errebo | Audit | 0 companies |
| Kim Severin Pedersen | Management | 0 companies |
| Stig Marcussen | Management | 0 companies |
| Michael Severin Pedersen | Management | 0 companies |
| Jette Hald | Board of Directors | 0 companies |
| Johanna Ammy Nielsen | Board of Directors | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Kim Vorgod Damgaard | Board of Directors | 0 companies |
| Kirsten Elisabeth Marcussen | Board of Directors | 0 companies |
| Brandur Ellingsgaard | Chairman | 0 companies |
| Søren Bruno Lund Rasmussen | Chairman | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Erik Gaarn | Chairman | 0 companies |
| Gitte Truelsen Pedersen | Board of Directors | 0 companies |
| Jens Erik Øelund | Board of Directors | 0 companies |