| Revenue | DKK 979,3M | +12% |
| EBITDA | DKK -840K | +99% |
| Net profit | DKK 26,7M | +127% |
| Total assets | DKK 711,9M | -8% |
| Equity | DKK 269,3M | +18% |
| Employees | 320 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 253.926 | 401.997 | 495.807 | 639.960 | 521.995 | 559.069 | 614.498 | 666.364 | 861.632 | 861.010 | 874.864 | 979.252 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -90.173 | -136.633 | -141.576 | -165.710 | -206.645 | -187.528 | -182.556 | -189.984 | -204.223 | -228.738 | -262.696 | -262.063 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -7.838 | 5.644 | 12.944 | -69.631 | -193.292 | -327 | 26.200 | 29.300 | 20.241 | 17.267 | -82.466 | -840 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3.657 | -7.012 | -28.264 | -10.100 | -10.322 | -10.613 | -10.098 | -15.968 | -14.891 | -16.494 | -15.103 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -7.838 | 1.987 | 5.932 | -97.895 | -203.392 | -10.649 | 15.587 | 19.202 | 4.273 | 2.376 | -98.960 | -15.943 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.920 | 4.195 | 15.132 | -94.289 | -85.237 | -30.697 | 6.838 | 47.670 | 55.535 | 13.120 | 628 | 44.166 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.082 | 6.182 | 21.064 | -192.184 | -288.629 | -41.346 | 22.425 | 66.872 | 59.808 | 15.496 | -98.332 | 28.223 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.386 | 2.252 | 2.980 | -9.535 | -3.830 | -393 | -2.664 | -1.487 | -0 | 963 | -58 | 1.487 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 3.468 | 3.930 | 18.084 | -182.649 | -284.799 | -40.953 | 25.089 | 68.359 | 59.808 | 14.533 | -98.274 | 26.736 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 428.746 | 549.180 | 639.838 | 704.952 | 514.039 | 512.838 | 521.133 | 608.000 | 788.720 | 839.365 | 769.962 | 711.868 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 103.459 | 144.464 | 172.464 | -48.640 | -19.535 | 73.497 | 103.984 | 166.712 | 241.508 | 356.203 | 228.833 | 269.267 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 156.825 | 164.472 | 154.649 | 2.000 | 3.722 | 6.953 | 15.162 | 17.013 | 16.287 | 16.668 | 17.042 | 17.311 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 148.383 | 221.200 | 292.108 | 728.165 | 504.595 | 421.291 | 394.347 | 418.544 | 511.973 | 431.121 | 414.080 | 409.168 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 305.208 | 385.672 | 446.757 | 730.165 | 508.317 | 428.244 | 409.509 | 435.557 | 528.260 | 447.789 | 431.122 | 426.479 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Deputy | Deputy | 2001 | — | — |
NC Management | Management | 2007 | — | — |
KB Audit | Audit | 1998 | — | — |
MH Management | Management | 2016 | — | — |
LV Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
TN Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
VC Management | Management | 1998 | — | — |
MJ Management | Management | 2019 | — | — |
LB Deputy | Deputy | 2019 | — | — |
HV Management | Management | 2018 | — | — |
JA Management | Management | 2016 | — | — |
TM Management | Management | 2024 | — | — |
AM | Deputy | 2023 | — | — |
JA Deputy | Deputy | 2011 | — | — |
SB Deputy | Deputy | 2023 | — | — |
AT Management | Management | 2016 | — | — |
DH Deputy | Deputy | 2023 | — | — |
DH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
LC Deputy | Deputy | 2008 | — | — |
PN Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2007 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GEH INVEST ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bernt Nielsen | Deputy | 0 companies |
| Nis Christian Phillipsen | Management | 0 companies |
| Karl-Alfred Brylle | Audit | 0 companies |
| Michael Henrik Thomsen | Management | 0 companies |
| Lasse Viegand Hansen | Chief Executive Officer | 0 companies |
| Tom Niels Wrensted | Chief Executive Officer | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Martin Jørgen Flaga | Management | 0 companies |
| Leif Bendix Kyhl | Deputy | 0 companies |
| Hans Viggaard | Management | 0 companies |
| Jens Andresen | Management | 0 companies |
| Thomas Møgelmose | Management | 0 companies |
| Anne Mette Karina Ilskjær | Deputy | 0 companies |
| Johan Anders Nyberg | Deputy | 0 companies |
| Stefan Bay Lauridsen | Deputy | 0 companies |
| Anders Torbensen | Management | 0 companies |
| Dan Hovgaard Hansen | Deputy | 0 companies |
| Dirk Hämling | Chief Executive Officer | 0 companies |
| Leif Christensen | Deputy | 0 companies |
| Pia Nørholm | Management | 0 companies |
| Tomas Håkan Therén | Board of Directors | 0 companies |
| Kaare Nebelung | Board of Directors | 0 companies |
| Torsten Steenholt | Board of Directors | 0 companies |
| Niels Lykke Graugaard | Board of Directors | 0 companies |
| Per Valdemar Braad Hansen | Board of Directors | 0 companies |
| Anders Gustav Berger | Board of Directors | 0 companies |
| John Nielsen | Board of Directors | 0 companies |
| Christian Bruno Cordsen Nielsen | Board of Directors | 0 companies |
| Enrico Fiori | Board of Directors | 0 companies |
| Arletti Renzo | Board of Directors | 0 companies |
| Mikael Carl Anders Ahlström | Board of Directors | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Allan Geertsen Terp | Board of Directors | 0 companies |
| Marcus Peer Østergaard Wintersø | Board of Directors | 0 companies |
| Ove Børge Dalum | Deputy Chairman | 0 companies |
| Franco Sommi | Board of Directors | 0 companies |
| Nils Wesenberg Jensen | Board of Directors | 0 companies |
| Dino Zanoni | Board of Directors | 0 companies |
| Bror Halvar Johannes Jonzon | Chairman | 0 companies |
| Paul Jonathan Winch | Board of Directors | 0 companies |
| Johannes Huus Bogh | Board of Directors | 0 companies |
| Valentino Pischedda | Board of Directors | 0 companies |
| Hans Peter Rasmussen | Board of Directors | 0 companies |
| Kurt Overgaard Pedersen | Board of Directors | 0 companies |
| Roberto Catelli | Board of Directors | 0 companies |
| Thomas Broe-Andersen | Deputy Chairman | 0 companies |
| Søren Friis Knudsen | Chairman | 0 companies |
| Kasper Sørensen | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Valentino Pischedda | Board of Directors | 0 companies |
| Roberto Bucchi | Board of Directors | 0 companies |
| Niels Erik Olsen | Chairman | 0 companies |
| Giovanni Campolungo | Chairman | 0 companies |
| Anders Wilhjelm | Chairman | 0 companies |
| Neal Edwin White | Board of Directors | 0 companies |
| Manuel Meersohn | Chairman | 0 companies |
| Kaare Vagner Jensen | Board of Directors | 0 companies |
| Nicolai Celinder Norrbom | Board of Directors | 0 companies |
| Giulio Cicognani | Chairman | 0 companies |
| Lisbet Andersen | Board of Directors | 0 companies |
| Christian Benoît Louis Patras | Board of Directors | 0 companies |
| Adeline Anna Nicole Jennische | Board of Directors | 0 companies |
| Laurids Andersen Jessen | Board of Directors | 0 companies |
| Rene Skjøt Borg | Board of Directors | 0 companies |