| Revenue | DKK 0 | — |
| EBITDA | DKK -191K | +23% |
| Net profit | DKK 219,1M | -55% |
| Total assets | DKK 270,9M | -49% |
| Equity | DKK 259,1M | -50% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -267 | -294 | -273 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13.219 | -294 | -273 | -247 | -191 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13.219 | -294 | -273 | -247 | -191 |
| Net financials | 121.334 | 197.326 | 405.554 | 485.528 | 221.092 |
| Profit before tax | 108.115 | 197.032 | 405.281 | 485.281 | 220.901 |
| Tax | -0 | -785 | -748 | 1.946 | 1.827 |
| Net profit | 108.115 | 197.817 | 406.029 | 483.335 | 219.074 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 317.044 | 263.863 | 458.358 | 529.641 | 270.944 |
| Equity | 310.101 | 254.958 | 446.029 | 523.335 | 259.074 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 59 | 2.021 | 5.445 | 6.306 | 11.870 |
| Total debt | 59 | 2.021 | 5.445 | 6.306 | 11.870 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KA Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (6) | ||
OE Management | Management | 1999 – 2007 |
KB Audit | Audit | 1998 – 1999 |
AG Chief Executive Officer | Chief Executive Officer | 2007 – 2015 |
VC Management | Management | 1998 – 1999 |
GH Chief Executive Officer | Chief Executive Officer | 2019 – 2019 |
CG Chief Executive Officer | Chief Executive Officer | 2019 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2025 | |
| Former (19) | ||
| Board of Directors | 2019 – 2024 | |
| Chairman | 2013 – 2014 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2017 – 2019 | |
| Chairman | 2014 – 2017 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2007 – 2007 | |
| Board of Directors | 2007 – 2013 | |
| Board of Directors | 1998 – 1999 | |
| Board of Directors | 1999 – 2004 | |
| Board of Directors | 1999 – 2005 | |
| Chairman | 2019 – 2025 | |
| Board of Directors | 2004 – 2007 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 1998 – 1999 | |
| Chairman | 2007 – 2009 | |
| Board of Directors | 2014 – 2019 | |
| Chairman | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Erik Røhman | Management | 0 companies |
| Karl-Alfred Brylle | Audit | 0 companies |
| Allan Geert Nielsen | Chief Executive Officer | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Gitte Hjortflod | Chief Executive Officer | 0 companies |
| Kent Aage Bremer Husted | Chief Executive Officer | 0 companies |
| Carl Gustaf Magnus Tornerhjelm | Chief Executive Officer | 0 companies |
| Guillaume Bournisien | Board of Directors | 0 companies |
| Arne Peter Vallenthin | Chairman | 0 companies |
| Tommy Kjell Kalin | Board of Directors | 0 companies |
| Gunnar Kind | Board of Directors | 0 companies |
| Georges Azevedo | Chairman | 0 companies |
| Peter Lindberg | Board of Directors | 0 companies |
| David Souza | Board of Directors | 0 companies |
| Geoffroy Bruno Claude Jacques Henry de Villeneuve | Board of Directors | 0 companies |
| Steen Frode Jensen | Board of Directors | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Henrik August von Sydow | Board of Directors | 0 companies |
| Bror Jörgen Gerdrup | Board of Directors | 0 companies |
| Eric Gerbi | Board of Directors | 0 companies |
| Henri Antoine Le Gouis | Chairman | 0 companies |
| Eric Martin dit Neuville | Chairman | 0 companies |
| Jeffrey John Krijn Hoogesteger | Board of Directors | 0 companies |
| Ulf Peter Kristian Nevhagen | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Kim Pedersen | Chairman | 0 companies |
| Thomas Hansen | Board of Directors | 0 companies |
| Matthias Hansen | Chairman | 0 companies |