| Revenue | DKK 41K | -122% |
| EBITDA | DKK -92K | +69% |
| Net profit | DKK -371K | -166% |
| Total assets | DKK 2,9M | -14% |
| Equity | DKK 2,7M | -15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 231 | 674 | 466 | 868 | 327 | 1.072 | 329 | 885 | 395 | 466 | 559 | -185 | 41 |
| Staff expenses | -0 | -0 | -30 | -13 | -66 | -0 | -118 | -241 | -313 | -335 | -285 | -116 | -134 |
| EBITDA | 231 | 674 | 436 | 855 | 261 | 1.072 | 211 | 644 | 83 | 131 | 274 | -301 | -92 |
| Depreciation & amort. | -0 | -0 | 48 | 64 | 104 | -104 | -104 | -56 | -40 | -0 | -29 | -0 | -0 |
| EBIT | 231 | 674 | 388 | 792 | 157 | 968 | 107 | 588 | 42 | 131 | 245 | -301 | -92 |
| Net financials | -12 | 8 | 9 | 2 | -6 | -4 | 286 | 1.555 | -910 | 690 | -619 | 850 | -333 |
| Profit before tax | 219 | 682 | 397 | 793 | 151 | 964 | 393 | 2.144 | -868 | 820 | -374 | 549 | -426 |
| Tax | 25 | 170 | 97 | 186 | 35 | 213 | 92 | 473 | -26 | 5 | -0 | -13 | -55 |
| Net profit | 194 | 512 | 300 | 607 | 116 | 752 | 301 | 1.671 | -841 | 815 | -374 | 562 | -371 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.057 | 1.241 | 1.292 | 1.847 | 1.698 | 2.599 | 2.665 | 3.949 | 2.728 | 3.517 | 2.977 | 3.416 | 2.936 |
| Equity | 669 | 1.181 | 1.124 | 1.499 | 1.513 | 2.161 | 2.357 | 3.368 | 2.527 | 3.229 | 2.741 | 3.185 | 2.692 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 388 | 60 | 164 | 334 | 175 | 436 | 308 | 581 | 201 | 288 | 236 | 231 | 243 |
| Total debt | 388 | 60 | 164 | 334 | 175 | 436 | 308 | 581 | 201 | 288 | 236 | 231 | 243 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Vestergård Andersen | Board of Directors | 0 companies |
| Charlotte Kindt Berg | Board of Directors | 0 companies |
| Ole Hendriksen | Board of Directors | 0 companies |
| Lone Hendriksen | Board of Directors | 0 companies |