| Revenue | DKK -53K | -20% |
| EBITDA | DKK -129K | +10% |
| Net profit | DKK -33K | -121% |
| Total assets | DKK 3,6M | -5% |
| Equity | DKK 3,6M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -24 | -95 | -46 | -36 | -40 | -41 | -121 | -20 | -38 | -77 | -49 | -66 | -53 |
| Staff expenses | -0 | -0 | -40 | -30 | -30 | -30 | -30 | -30 | -30 | -47 | -42 | -54 | -77 | -76 |
| EBITDA | -21 | -25 | -135 | -76 | -66 | -70 | -71 | -151 | -50 | -85 | -119 | -103 | -143 | -129 |
| Depreciation & amort. | -0 | -0 | -24 | -24 | -31 | -31 | -31 | -31 | -24 | -33 | -33 | -33 | -33 | -33 |
| EBIT | -21 | -25 | -159 | -101 | -97 | -101 | -102 | -182 | -74 | -117 | -152 | -136 | -176 | -162 |
| Net financials | 989 | -3.213 | 260 | 49 | 144 | 135 | -139 | 369 | -39 | 269 | -451 | 262 | 336 | 128 |
| Profit before tax | 968 | -3.237 | 101 | -52 | 47 | 34 | -241 | 187 | -113 | 151 | -603 | 126 | 160 | -33 |
| Tax | 108 | 38 | -9 | 9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 860 | -3.276 | 110 | -61 | 47 | 34 | -241 | 187 | -113 | 151 | -602 | 126 | 160 | -33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.655 | 6.056 | 5.822 | 5.594 | 5.072 | 4.885 | 4.529 | 4.628 | 4.392 | 4.428 | 3.708 | 3.718 | 3.741 | 3.572 |
| Equity | 9.206 | 5.530 | 4.840 | 4.779 | 4.826 | 4.860 | 4.513 | 4.592 | 4.368 | 4.406 | 3.689 | 3.698 | 3.736 | 3.568 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 450 | 526 | 982 | 815 | 246 | 25 | 16 | 36 | 25 | 22 | 18 | 20 | 4 | 4 |
| Total debt | 450 | 526 | 982 | 815 | 246 | 25 | 16 | 36 | 25 | 22 | 18 | 20 | 4 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Peter Rasmussen | Audit | 0 companies |