| Revenue | DKK -74K | -6% |
| EBITDA | DKK -566K | -1% |
| Net profit | DKK 6,8M | -67% |
| Total assets | DKK 261,3M | +1% |
| Equity | DKK 245,6M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -88 | — | -3 | -3 | -4 | -15 | -804 | -30 | -73 | -115 | -37 | -84 | -79 | -74 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -400 | -482 | -492 |
| EBITDA | -88 | -17 | -3 | -3 | -4 | -15 | -804 | -30 | -73 | -115 | -37 | -484 | -561 | -566 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -270 | -324 | -324 |
| EBIT | -88 | -17 | -3 | -3 | -4 | -15 | -804 | -30 | -73 | -115 | -37 | -753 | -884 | -890 |
| Net financials | -165 | 8.047 | 5.799 | 5.270 | 12.640 | 24.686 | 12.423 | 7.680 | 62.528 | 67.494 | 6.044 | 19.002 | 27.553 | 9.595 |
| Profit before tax | 2.953 | 8.030 | 5.797 | 5.268 | 12.637 | 24.670 | 11.619 | 7.650 | 62.455 | 67.379 | 6.007 | 18.249 | 26.669 | 8.706 |
| Tax | 1.603 | 308 | 117 | -288 | 43 | 671 | 312 | -508 | -4.356 | 14.998 | 1.145 | 3.961 | 5.755 | 1.885 |
| Net profit | 1.350 | 7.722 | 5.679 | 5.556 | 12.593 | 23.999 | 11.306 | 8.158 | 66.811 | 52.381 | 4.863 | 14.288 | 20.914 | 6.821 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 68.870 | 44.278 | 49.661 | 50.176 | 60.515 | 108.718 | 96.746 | 101.039 | 163.345 | 228.108 | 236.149 | 239.656 | 258.246 | 261.293 |
| Equity | 8.786 | 16.388 | 21.947 | 27.383 | 39.857 | 63.856 | 75.042 | 83.080 | 149.651 | 201.702 | 206.313 | 220.347 | 240.999 | 245.597 |
| Long-term debt | 13.286 | 13.949 | 14.644 | 15.375 | 17.955 | 22.066 | 11.228 | 11.835 | 10.390 | 10.364 | 10.274 | 9.313 | 6.023 | 8.457 |
| Short-term debt | 46.797 | 13.941 | 13.069 | 7.418 | 2.704 | 22.796 | 10.475 | 6.124 | 3.304 | 16.042 | 19.562 | 9.995 | 11.224 | 7.235 |
| Total debt | 60.083 | 27.890 | 27.714 | 22.792 | 20.659 | 44.862 | 21.704 | 17.958 | 13.694 | 26.406 | 29.837 | 19.309 | 17.247 | 15.691 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M.E.R. HOLDING ApS | Company | 33.3% | 20.0% | 2011 |
M.E.K. HOLDING ApS | Company | 33.3% | 20.0% | 2011 |
H.E.E.R. HOLDING ApS | Company | 10.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Enggaard Rasmussen | Management | 0 companies |