| Revenue | DKK 0 | — |
| EBITDA | DKK -61K | -18% |
| Net profit | DKK 9,4M | -52% |
| Total assets | DKK 189,5M | -5% |
| Equity | DKK 186,1M | -2% |
| Employees | — | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | -69 | -33 | — | -41 | -33 | -51 | -25 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -37 | -69 | -33 | 1.537 | -41 | -33 | -51 | -25 | -56 | -46 | -42 | -52 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -37 | -69 | -33 | 1.537 | -41 | -33 | -51 | -25 | -56 | -46 | -42 | -52 | -61 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.529 | 3.304 | 2.117 | 0 | 15.143 | 15.052 | 9.417 | 7.279 | 24.537 | 91.751 | 42.460 | 19.635 | 9.432 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.492 | 3.235 | 2.085 | 1.537 | 15.102 | 15.019 | 9.366 | 7.255 | 24.481 | 91.705 | 42.418 | 19.583 | 9.371 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -88 | -85 | -86 | -0 | -61 | -43 | -12 | -6 | -13 | -11 | -68 | 178 | -5 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.580 | 3.320 | 2.171 | 1.537 | 15.163 | 15.061 | 9.378 | 7.260 | 24.493 | 91.716 | 42.486 | 19.405 | 9.376 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73.188 | 65.233 | 61.436 | 43.599 | 81.583 | 86.828 | 82.543 | 84.582 | 112.104 | 212.326 | 194.569 | 199.995 | 189.534 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 53.773 | 51.125 | 51.968 | 104 | 68.293 | 77.355 | 80.483 | 83.043 | 103.911 | 183.257 | 179.883 | 189.283 | 186.064 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.416 | 14.108 | 9.469 | 0 | 13.290 | 9.473 | 2.060 | 1.540 | 8.193 | 29.069 | 14.686 | 10.713 | 3.470 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.416 | 14.108 | 9.469 | 0 | 13.290 | 9.473 | 2.060 | 1.540 | 8.193 | 29.069 | 14.686 | 10.713 | 3.470 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Management | Management | 2017 | — | — |
MK Management | Management | 2017 | — | — |
| Audit | 1998 | — | — | |
PG Management | Management | 1998 | — | — |
JG Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CLAUS IVERSEN HOLDING ApS | Company | 25.0% | 25.0% | 2013 |
JGI Holding Vejle ApS | Company | 25.0% | 25.0% | 2013 |
Morten Iversen Holding ApS | Company | 25.0% | 25.0% | 2013 |
Jepal Holding ApS | Company | 10.0% | 10.0% | 2020 |
Jepal Holding 1983 ApS | Company | 10.0% | 10.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Grøn Iversen | Management | 0 companies |
| Morten Kolding Iversen | Management | 0 companies |
| Anders Christian Worsøe Mogensen | Audit | 0 companies |
| Palle Grøn Iversen | Management | 0 companies |
| Jesper Grøn Iversen | Management | 0 companies |
| Jette Sandberg Iversen | Board of Directors | 0 companies |