| Revenue | DKK 0 | — |
| EBITDA | DKK -21K | +19% |
| Net profit | DKK -2,7M | -305% |
| Total assets | DKK 17,4M | -17% |
| Equity | DKK 17,4M | -16% |
| Employees | — | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -15 | -30 | -30 | -64 | -38 | -38 | -27 | -27 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | -15 | -30 | -30 | -64 | -38 | -38 | -27 | -27 | -21 | -19 | -20 | -38 | -26 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | -15 | -30 | -30 | -64 | -38 | -38 | -27 | -27 | -21 | -19 | -20 | -38 | -26 | -21 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.769 | 3.249 | 3.115 | 2.871 | 5.170 | 5.080 | 734 | 1.261 | 1.797 | 1.972 | 778 | 2.235 | 1.721 | -2.687 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 3.754 | 3.219 | 3.085 | 2.807 | 5.131 | 5.043 | 707 | 1.234 | 1.775 | 1.953 | 759 | 2.197 | 1.694 | -2.708 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 23 | 25 | 59 | 16 | 30 | 51 | 74 | 83 | 248 | 245 | -175 | 483 | 375 | 2 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 3.731 | 3.194 | 3.026 | 2.791 | 5.102 | 4.992 | 633 | 1.151 | 1.527 | 1.708 | 934 | 1.714 | 1.319 | -2.710 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.762 | 27.662 | 28.194 | 28.557 | 32.661 | 32.206 | 26.857 | 26.182 | 25.204 | 25.918 | 23.544 | 21.527 | 20.874 | 17.429 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 23.523 | 23.717 | 25.742 | 27.533 | 27.135 | 32.127 | 26.760 | 25.911 | 24.437 | 25.145 | 23.079 | 21.293 | 20.612 | 17.403 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.239 | 3.945 | 2.452 | 1.024 | 5.526 | 79 | 98 | 271 | 767 | 773 | 465 | 234 | 262 | 27 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.239 | 3.945 | 2.452 | 1.024 | 5.526 | 79 | 98 | 271 | 767 | 773 | 465 | 234 | 262 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Karin Jaedicke Christiansen | Management | 0 companies |
| Kristian Rikardt Bendixen | Board of Directors | 0 companies |
| Egon Sørensen | Board of Directors | 0 companies |