| Revenue | DKK -13K | +5% |
| EBITDA | DKK -13K | -5% |
| Net profit | DKK -87K | +88% |
| Total assets | DKK 490K | -15% |
| Equity | DKK 480K | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -10 | -10 | -11 | -12 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -10 | -10 | -11 | -12 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -10 | -10 | -11 | -12 | -13 |
| Net financials | 1.465 | 989 | -3.505 | -3.743 | -3.150 | -1.382 | -3.846 | -0 | -139 | -0 | 1.286 | -709 | -74 |
| Profit before tax | 1.452 | 977 | -3.518 | -3.756 | -3.163 | -1.394 | -3.859 | -13 | -149 | -10 | 1.274 | -722 | -87 |
| Tax | 129 | 75 | -37 | 236 | 28 | 291 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.323 | 902 | -3.481 | -3.992 | -3.191 | -1.685 | -3.859 | -13 | -149 | -10 | 1.274 | -722 | -87 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.453 | 17.438 | 14.247 | 10.298 | 9.025 | 10.371 | 197 | 184 | 34 | 24 | 1.299 | 577 | 490 |
| Equity | 15.493 | 16.395 | 12.914 | 8.921 | 5.730 | 4.045 | 186 | 174 | 24 | 14 | 1.289 | 567 | 480 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 960 | 1.044 | 1.334 | 1.376 | 1.000 | 4.413 | 11 | 11 | 10 | 10 | 10 | 10 | 10 |
| Total debt | 960 | 1.044 | 1.334 | 1.376 | 1.000 | 4.413 | 11 | 11 | 10 | 10 | 10 | 10 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Audit | Audit | 2000 | — | — |
| Audit | 2005 | — | — | |
PE Unofficial title | Unofficial title | 2024 | — | — |
KC Audit | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Halberg | Audit | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Preben Edvard Kønig | Unofficial title | 0 companies |
| Kjeld Christian Bøg | Audit | 0 companies |