| Revenue | DKK 521K | -290% |
| EBITDA | DKK 478K | +206% |
| Net profit | DKK -2,1M | -4284% |
| Total assets | DKK 52,5M | +12% |
| Equity | DKK 11,8M | -37% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -407 | -987 | -607 | -215 | -189 | -125 | -349 | -288 | -151 | -608 | -1.392 | -274 | 521 |
| Staff expenses | -0 | -244 | -73 | -35 | -35 | -157 | -32 | -13 | -0 | -0 | -0 | -0 | -41 |
| EBITDA | -718 | -1.351 | -799 | -250 | -305 | -282 | -381 | -301 | -151 | -608 | -1.392 | -452 | 478 |
| Depreciation & amort. | -0 | -0 | -0 | -279 | -278 | -337 | -337 | -337 | -416 | -337 | -434 | -434 | -354 |
| EBIT | -718 | -1.351 | -799 | -529 | -583 | -619 | -718 | -638 | -567 | -945 | -1.826 | -886 | 124 |
| Net financials | 3.922 | 623 | 4.181 | -7.512 | 6.466 | -4.540 | -3.389 | -3.457 | -376 | 6.253 | 6.900 | 1.135 | -2.195 |
| Profit before tax | 3.204 | -728 | 3.383 | -8.041 | 5.883 | -5.159 | -4.107 | -4.094 | -943 | 5.309 | 5.074 | 249 | -2.071 |
| Tax | 924 | -434 | -153 | -818 | 411 | -0 | -0 | -23 | -0 | -0 | 500 | 200 | -0 |
| Net profit | 2.280 | -294 | 3.536 | -7.223 | 5.472 | -5.159 | -4.107 | -4.071 | -943 | 5.309 | 4.574 | 49 | -2.071 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 69.094 | 80.785 | 100.094 | 90.403 | 60.361 | 58.180 | 53.464 | 38.743 | 40.939 | 41.210 | 41.640 | 46.752 | 52.484 |
| Equity | — | 49.595 | 50.180 | 44.200 | 46.738 | 39.027 | 31.630 | 27.558 | 23.053 | 23.262 | 22.256 | 18.692 | 11.820 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41.715 | 31.190 | 49.914 | 46.203 | 13.623 | 19.153 | 21.834 | 11.184 | 17.886 | 17.949 | 19.385 | 28.061 | 40.664 |
| Total debt | 41.715 | 31.190 | 49.914 | 46.203 | 13.623 | 19.153 | 21.834 | 11.184 | 17.886 | 17.949 | 19.385 | 28.061 | 40.664 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Hedemann Mortensen | Management | 0 companies |
| Gitta Løvstad Mortensen | Board of Directors | 0 companies |
| Henrik Jørgensen | Board of Directors | 0 companies |