| Revenue | DKK -128K | +23% |
| EBITDA | DKK -157K | -5% |
| Net profit | DKK -207K | +81% |
| Total assets | DKK 1,4M | -19% |
| Equity | DKK 1,3M | -20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -7 | -31 | -4 | -5 | -10 | -104 | -128 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -29 |
| EBITDA | -7 | -31 | -4 | -5 | -10 | -149 | -157 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -31 | -4 | -5 | -10 | -149 | -157 |
| Net financials | -915 | -1.201 | -55 | -1.052 | -1.572 | -948 | -56 |
| Profit before tax | -922 | -1.233 | -59 | -1.057 | -1.582 | -1.097 | -213 |
| Tax | -4 | -0 | -0 | 39 | 13 | -0 | -6 |
| Net profit | -919 | -1.233 | -59 | -1.096 | -1.596 | -1.097 | -207 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 9.754 | 8.558 | 8.511 | 7.419 | 5.864 | 1.683 | 1.365 |
| Equity | 8.086 | 6.653 | 6.494 | 5.148 | 3.353 | 1.581 | 1.269 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.668 | 1.904 | 2.017 | 2.271 | 2.512 | 103 | 96 |
| Total debt | 1.668 | 1.904 | 2.017 | 2.271 | 2.512 | 103 | 96 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Unofficial title | Unofficial title | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Jørgen Mazanti | Unofficial title | 0 companies |
| Gurli Marie Lautrup | Chairman | 0 companies |
| Gitte Lautrup | Board of Directors | 0 companies |
| Peter Lautrup | Board of Directors | 0 companies |
| Torben Lautrup | Board of Directors | 0 companies |