| Revenue | DKK -17K | -23% |
| EBITDA | DKK -17K | +23% |
| Net profit | DKK -15K | +21% |
| Total assets | DKK 3,4M | +1% |
| Equity | DKK 3M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46 | 33 | 71 | -5 | 101 | 33 | 64 | 42 | 40 | -9 | -25 | -23 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 46 | 26 | 66 | -5 | 101 | 33 | 64 | 42 | 40 | -9 | -25 | -23 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 46 | 26 | 66 | -5 | 101 | 33 | 64 | 42 | 40 | -9 | -25 | -23 | -17 |
| Net financials | -21 | 96 | -12 | -9 | -18 | -6 | -18 | 406 | -8 | 4 | 5 | 3 | 2 |
| Profit before tax | 25 | 123 | 55 | -13 | 83 | 27 | 47 | 448 | 32 | -5 | -20 | -19 | -15 |
| Tax | 5 | 6 | 13 | 1 | 14 | 5 | 11 | 5 | 7 | 1 | -0 | -0 | 0 |
| Net profit | 20 | 117 | 41 | -14 | 69 | 21 | 36 | 443 | 25 | -6 | -20 | -19 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.386 | 4.336 | 4.487 | 4.532 | 4.587 | 4.623 | 4.646 | 5.078 | 3.518 | 3.477 | 3.322 | 3.324 | 3.359 |
| Equity | 2.804 | 2.921 | 2.962 | 2.949 | 3.018 | 3.039 | 2.971 | 3.309 | 3.226 | 3.109 | 3.032 | 3.013 | 2.998 |
| Long-term debt | 0 | 0 | 1.392 | 1.428 | 1.442 | 1.460 | 1.555 | 1.643 | 158 | 234 | 160 | 165 | 219 |
| Short-term debt | 1.582 | 1.415 | 132 | 155 | 127 | 124 | 120 | 126 | 134 | 134 | 130 | 146 | 142 |
| Total debt | 1.582 | 1.415 | 1.525 | 1.583 | 1.569 | 1.584 | 1.675 | 1.769 | 292 | 368 | 290 | 311 | 361 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Rasmus Vinter | Founder | 0 companies |