| Revenue | DKK 469K | +1% |
| EBITDA | DKK 469K | +1% |
| Net profit | DKK -295K | -60% |
| Total assets | DKK 38M | +4% |
| Equity | DKK 8M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 117 | 142 | 202 | 333 | 319 | 393 | 360 | 462 | 469 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -1 | -149 | -99 | -105 | -183 | -81 | -0 | -0 |
| EBITDA | 321 | 337 | 301 | 220 | 117 | 141 | 52 | 234 | 214 | 210 | 279 | 462 | 469 |
| Depreciation & amort. | 226 | 229 | 229 | 234 | 240 | -206 | -247 | -254 | -260 | -261 | -242 | -246 | -256 |
| EBIT | 94 | 108 | 73 | -14 | -123 | -65 | -195 | -20 | -46 | -51 | 37 | 216 | 213 |
| Net financials | 0 | -50 | -134 | -152 | -46 | -235 | -118 | -83 | -97 | -98 | -160 | -551 | -594 |
| Profit before tax | -11 | 58 | -61 | -166 | -169 | -300 | -313 | -103 | -143 | -149 | -123 | -335 | -382 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -285 | -38 | -34 | -151 | -86 |
| Net profit | -11 | 58 | -61 | -166 | -169 | -300 | -313 | -103 | 143 | -111 | -89 | -185 | -295 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.710 | 26.742 | 26.783 | 26.730 | 33.989 | 38.733 | 36.401 | 36.560 | 36.812 | 36.593 | 36.444 | 36.456 | 38.032 |
| Equity | 17.061 | 17.119 | 17.057 | 16.892 | 21.723 | 8.973 | 8.660 | 8.557 | 8.700 | 8.589 | 8.500 | 8.315 | 8.020 |
| Long-term debt | 7.507 | 7.506 | 7.493 | 7.538 | 6.629 | 26.723 | 25.093 | 25.409 | 25.756 | 26.229 | 26.556 | 26.911 | 27.113 |
| Short-term debt | 58 | 32 | 147 | 215 | 3.552 | 1.701 | 1.312 | 1.257 | 1.305 | 763 | 409 | 303 | 2.031 |
| Total debt | 7.564 | 7.538 | 7.640 | 7.753 | 10.180 | 28.424 | 26.404 | 26.666 | 27.062 | 26.992 | 26.965 | 27.214 | 29.144 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NL | Audit | 1999 | — | — |
PB Management | Management | 1998 | — | — |
SB Management | Management | 1999 | — | — |
HA Audit | Audit | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANICA CORPORATION HOLDING A/S | Company | 100.0% | 100.0% | 2021 |
| Individual | 10.0% | 0.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Nordsjællands Landboforening | Audit | 0 companies |
| Preben Bang Henriksen | Management | 0 companies |
| Steffen Barke Nevermann | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Nikolas Barke Nevermann | Board of Directors | 0 companies |
| Per Barke Nevermann | Chairman | 0 companies |
| Tine Barke Nevermann Tesdorpf | Board of Directors | 0 companies |
| Else Margrethe Nevermann | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Stephan Muurholm | Chairman | 0 companies |