| Revenue | DKK 695K | +397% |
| EBITDA | DKK 670K | +379% |
| Net profit | DKK 577K | +208% |
| Total assets | DKK 27,1M | +0% |
| Equity | DKK 27M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 | 36 | 147 | 365 | 391 | 353 | 320 | 451 | 402 | 605 | 898 | 184 | 140 | 695 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -25 |
| EBITDA | 25 | 36 | 147 | 365 | 391 | 353 | 320 | 451 | 402 | 605 | 646 | 184 | 140 | 670 |
| Depreciation & amort. | 43 | -128 | -144 | -430 | -433 | -408 | -387 | -519 | -476 | -462 | -463 | -493 | -492 | -487 |
| EBIT | -18 | -92 | 3 | -65 | -41 | -56 | -67 | -68 | -74 | 143 | 183 | -310 | -352 | 183 |
| Net financials | 296 | 1.101 | 1.171 | 453 | 412 | 1.412 | 735 | 242 | -29 | -441 | 144 | -219 | -183 | 393 |
| Profit before tax | 279 | 1.009 | 1.174 | 388 | 370 | 1.356 | 668 | 174 | -103 | -298 | 328 | -529 | -535 | 577 |
| Tax | 111 | 74 | 131 | 84 | 71 | 75 | 27 | 66 | -7 | -0 | 5 | -56 | -0 | -0 |
| Net profit | 168 | 935 | 1.043 | 304 | 299 | 1.282 | 642 | 107 | -96 | -298 | 323 | -472 | -535 | 577 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.675 | 26.666 | 27.811 | 28.183 | 27.591 | 28.865 | 29.479 | 29.076 | 28.843 | 28.464 | 28.328 | 27.650 | 27.135 | 27.138 |
| Equity | 25.590 | 26.525 | 27.519 | 27.773 | 27.296 | 28.526 | 29.115 | 28.722 | 28.571 | 28.216 | 28.024 | 27.493 | 26.957 | 27.034 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 71 | 132 | 266 | 411 | 253 | 271 | 340 | 351 | 272 | 248 | 298 | 157 | 178 | 104 |
| Total debt | 71 | 132 | 266 | 411 | 253 | 271 | 340 | 351 | 272 | 248 | 298 | 157 | 178 | 104 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|