| Revenue | DKK 92K | +57% |
| EBITDA | DKK 92K | +57% |
| Net profit | DKK 72K | +135% |
| Total assets | DKK 6,7M | -3% |
| Equity | DKK 4,8M | +2% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.423 | 3.152 | 203 | 58 | 92 |
| Staff expenses | -1.738 | -1.686 | -321 | -0 | -0 |
| EBITDA | 663 | 1.366 | -214 | 58 | 92 |
| Depreciation & amort. | -72 | -68 | -2.048 | -47 | -46 |
| EBIT | 591 | 1.299 | -2.263 | 11 | 46 |
| Net financials | -196 | -85 | 4.112 | 8 | 26 |
| Profit before tax | 395 | 1.214 | 1.849 | 20 | 72 |
| Tax | -192 | 198 | 33 | -11 | 0 |
| Net profit | 587 | 1.017 | 1.816 | 30 | 72 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.846 | 6.887 | 6.967 | 6.889 | 6.703 |
| Equity | 1.818 | 2.834 | 4.650 | 4.681 | 4.752 |
| Long-term debt | 1.189 | 397 | 196 | 524 | 275 |
| Short-term debt | 3.055 | 3.656 | 2.114 | 1.676 | 1.669 |
| Total debt | 4.245 | 4.053 | 2.309 | 2.200 | 1.944 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LN Management | Management | 2009 |
| Former (4) | ||
PB Management | Management | 1998 – 1999 |
MT | Audit | 1999 – 2006 |
JS Management | Management | 1999 – 2009 |
HA Audit | Audit | 1998 – 1999 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Morten Toftdahl Pedersen | Audit | 0 companies |
| Lis Nilie Kirstine Bilde | Management | 0 companies |
| Jens Søgaard Højlund | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |