| Revenue | DKK -37K | +294% |
| EBITDA | DKK -69K | -642% |
| Net profit | DKK 1,3M | +52% |
| Total assets | DKK 7,2M | +8% |
| Equity | DKK 6,8M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -18 | 58 | -7 | -6 | -6 | -6 | -6 | 103 | -8 | -8 | -9 | -9 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -18 | 58 | -7 | -10 | -6 | -6 | -6 | 103 | -8 | -8 | -9 | -9 | -69 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -18 | 58 | -7 | -10 | -6 | -6 | -6 | 103 | -8 | -8 | -9 | -9 | -69 |
| Net financials | 191 | -92 | 321 | 531 | 361 | 48 | 172 | 359 | 155 | 1.173 | 737 | 591 | 893 | 1.425 |
| Profit before tax | 175 | -110 | 379 | 525 | 351 | 42 | 166 | 353 | 258 | 1.166 | 729 | 582 | 884 | 1.356 |
| Tax | -3 | -2 | -3 | -3 | 1 | -6 | -7 | -7 | -7 | -10 | -6 | -0 | 1 | 18 |
| Net profit | 178 | -108 | 382 | 528 | 350 | 47 | 173 | 360 | 265 | 1.176 | 734 | 582 | 883 | 1.338 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.930 | 1.802 | 2.772 | 3.217 | 3.441 | 3.286 | 3.333 | 3.663 | 4.040 | 5.071 | 5.665 | 6.077 | 6.688 | 7.198 |
| Equity | 1.789 | 1.586 | 1.979 | 2.409 | 2.659 | 2.605 | 2.675 | 2.929 | 3.086 | 4.151 | 4.773 | 5.240 | 6.005 | 6.787 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 231 | 154 | 139 | 333 |
| Short-term debt | 141 | 215 | 793 | 808 | 782 | 681 | 658 | 734 | 953 | 919 | 662 | 683 | 545 | 70 |
| Total debt | 141 | 215 | 793 | 808 | 782 | 681 | 658 | 734 | 953 | 919 | 893 | 837 | 683 | 403 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Audit | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Tage Hjortkjær | Audit | 0 companies |