| Revenue | DKK -69K | — |
| EBITDA | DKK -219K | -103% |
| Net profit | DKK 176K | -98% |
| Total assets | DKK 12,8M | -1% |
| Equity | DKK 12,4M | +0% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | -69 |
| Staff expenses | -0 | -0 | -0 | -0 | -150 |
| EBITDA | 1.010 | 1.647 | 1.317 | 7.943 | -219 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.010 | 1.647 | 1.317 | 7.943 | -219 |
| Net financials | 1.007 | 1.656 | 1.426 | 8.306 | 432 |
| Profit before tax | 992 | 1.641 | 1.411 | 8.255 | 213 |
| Tax | -85 | -44 | 1 | 2 | 37 |
| Net profit | 1.077 | 1.686 | 1.411 | 8.253 | 176 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.288 | 3.944 | 4.880 | 12.964 | 12.825 |
| Equity | 1.313 | 2.886 | 4.182 | 12.317 | 12.371 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 975 | 1.058 | 698 | 647 | 454 |
| Total debt | 975 | 1.058 | 698 | 647 | 454 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PB Management | Management | 1998 – 1999 |
FN Management | Management | 1999 – 2002 |
HA Audit | Audit | 1998 – 1999 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2025 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Frank Nielsen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |