| Revenue | DKK 17K | -208% |
| EBITDA | DKK -198K | -1171% |
| Net profit | DKK -443K | -126% |
| Total assets | DKK 1,7M | -22% |
| Equity | DKK 912K | -38% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | 0 | — | -278 | -168 | -233 | -29 | 89 | 269 | -33 | 95 | -16 | 17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -603 | -856 | -663 | -487 | -486 | -52 | -0 | -0 |
| EBITDA | -271 | -11 | -243 | -278 | -168 | -836 | -886 | -574 | -218 | -520 | 42 | -16 | -198 |
| Depreciation & amort. | -0 | -0 | -0 | -9 | -9 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -72 |
| EBIT | -271 | -11 | -243 | -287 | -177 | -845 | -886 | -574 | -218 | -520 | 42 | -16 | -270 |
| Net financials | -22.345 | -228 | -479 | -1.713 | -140 | 480 | -922 | -525 | -245 | -268 | -355 | -181 | -174 |
| Profit before tax | -14.500 | -240 | -686 | -2.000 | -317 | -365 | -1.808 | -1.099 | -463 | -787 | -313 | -196 | -443 |
| Tax | 464 | 420 | 238 | -71 | 101 | -53 | -245 | 300 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -14.964 | -660 | -925 | -1.929 | -418 | -312 | -1.563 | -1.399 | -463 | -787 | -313 | -196 | -443 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.153 | 14.512 | 10.568 | 7.961 | 7.441 | 6.932 | 5.720 | 4.435 | 4.052 | 2.837 | 2.295 | 2.171 | 1.703 |
| Equity | 11.916 | 11.256 | 9.832 | 7.803 | 7.283 | 6.868 | 5.200 | 3.692 | 3.119 | 2.218 | 1.791 | 1.477 | 912 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.607 | 2.913 | 289 | 159 | 155 | 64 | 431 | 489 | 638 | 467 | 503 | 607 | 599 |
| Total debt | 1.607 | 2.913 | 289 | 159 | 155 | 64 | 431 | 489 | 638 | 467 | 503 | 607 | 599 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1998 | — | — |
HA Audit | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |