| Revenue | DKK 443K | -31% |
| EBITDA | DKK 287K | -46% |
| Net profit | DKK 139K | +20612% |
| Total assets | DKK 1,4M | +20% |
| Equity | DKK 886K | +19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 480 | 418 | 1.093 | 386 | 401 | 680 | 656 | 638 | 443 |
| Staff expenses | -181 | -253 | -230 | -173 | -173 | -126 | -146 | -107 | -156 |
| EBITDA | 18 | -114 | 857 | 213 | 247 | 554 | 510 | 531 | 287 |
| Depreciation & amort. | -0 | -0 | -0 | -411 | -489 | -509 | -515 | -515 | -111 |
| EBIT | 18 | -114 | 857 | -198 | -242 | 44 | -5 | 16 | 177 |
| Net financials | 13 | 23 | -74 | -67 | -63 | -50 | -30 | -15 | 1 |
| Profit before tax | 32 | -92 | 783 | -265 | -305 | -6 | -35 | 1 | 178 |
| Tax | 8 | -16 | 205 | -58 | -67 | -1 | -8 | 0 | 39 |
| Net profit | 24 | -75 | 578 | -207 | -238 | -5 | -27 | 1 | 139 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.114 | 750 | 2.665 | 2.653 | 2.362 | 1.895 | 1.537 | 1.170 | 1.405 |
| Equity | — | 546 | 1.212 | 1.001 | 778 | 774 | 747 | 747 | 886 |
| Long-term debt | 0 | 0 | 0 | 0 | 736 | 458 | 162 | 0 | 0 |
| Short-term debt | 493 | 211 | 1.453 | 1.652 | 847 | 663 | 629 | 423 | 519 |
| Total debt | 493 | 211 | 1.453 | 1.652 | 1.583 | 1.121 | 790 | 423 | 519 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Management | Management | 2010 | — | — |
MM Management | Management | 2005 | — | — |
OJ Management | Management | 1998 | — | — |
LD Founder | Founder | 1998 | — | — |
EH Unofficial title | Unofficial title | 2022 | — | — |
GP Management | Management | 2014 | — | — |
KH Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erling Smedegaard Bach | Management | 0 companies |
| Mads Møller Thomsen | Management | 0 companies |
| Ove Jørgensen | Management | 0 companies |
| Lizzi Ditlevsen | Founder | 0 companies |
| Esben Holm | Unofficial title | 0 companies |
| Gunner Preben Iversen | Management | 0 companies |
| Karl Henrik Henriksen | Management | 0 companies |
| John-Erik Als | Board of Directors | 0 companies |
| Henrik Høstrup Sørensen | Board of Directors | 0 companies |
| Hanne Damborg Jensen | Chairman | 0 companies |
| Peter Fisker Bjerg | Board of Directors | 0 companies |
| Kristian Smedegaard Knudsen | Board of Directors | 0 companies |
| Flemming Thingmand Henriksen | Board of Directors | 0 companies |
| Ebbe Finn Christensen | Board of Directors | 0 companies |
| Nick Tollefson Osholm | Board of Directors | 0 companies |
| Claus Eli Hansen | Board of Directors | 0 companies |
| Karsten Holst Jensen | Chairman | 0 companies |
| Jørgen Bjørnkjær Nielsen | Board of Directors | 0 companies |
| Markus Priess | Board of Directors | 0 companies |
| Cathrin Abigael Jensen | Chairman | 0 companies |
| Kai Koustrup | Board of Directors | 0 companies |
| Michael Vincent Bram Raun | Board of Directors | 0 companies |
| Christian Jacobsen | Board of Directors | 0 companies |
| Lars Holst | Board of Directors | 0 companies |
| Michael Collstrup Petersen | Board of Directors | 0 companies |
| Knud Gert Vinge Koustrup | Board of Directors | 0 companies |
| Palle Jakobsen | Board of Directors | 0 companies |
| Stefan Aagaard Eskildsen | Board of Directors | 0 companies |
| Inge Westergaard | Board of Directors | 0 companies |
| Kim Andersen | Board of Directors | 0 companies |