| Revenue | DKK 52K | -56% |
| EBITDA | DKK 52K | -56% |
| Net profit | DKK -228K | -206% |
| Total assets | DKK 628K | +26% |
| Equity | DKK 180K | -56% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 689 | 209 | 95 | -44 | -87 | 128 | 267 | 253 | 253 | 133 | 12 | 69 | 119 | 52 |
| Staff expenses | -110 | -272 | -54 | -52 | -52 | -2 | -2 | -57 | -113 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 579 | -63 | 41 | -96 | -139 | 126 | 265 | 196 | 140 | 133 | 12 | 69 | 119 | 52 |
| Depreciation & amort. | -97 | -97 | -48 | -0 | -0 | -0 | -2 | -11 | -11 | -11 | -11 | -9 | -0 | -0 |
| EBIT | 482 | -160 | -7 | -96 | -139 | 126 | 263 | 185 | 129 | 123 | 1 | 60 | 119 | 52 |
| Net financials | 10 | 21 | 117 | 73 | 284 | -1.143 | 49 | -144 | 198 | -361 | -206 | -68 | 96 | -280 |
| Profit before tax | 492 | -140 | 110 | -23 | 144 | -1.016 | 312 | 41 | 327 | -238 | -205 | -8 | 215 | -228 |
| Tax | 128 | -30 | 33 | 5 | 28 | -33 | -67 | 12 | 72 | -39 | 43 | -0 | -0 | -0 |
| Net profit | 364 | -110 | 77 | -28 | 117 | -983 | 379 | 30 | 255 | -199 | -247 | -8 | 215 | -228 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.615 | 2.238 | 1.833 | 1.612 | 1.687 | 569 | 756 | 719 | 927 | 610 | 296 | 240 | 497 | 628 |
| Equity | 2.304 | 1.944 | 1.641 | 1.514 | 1.531 | 446 | 722 | 645 | 901 | 561 | 200 | 192 | 407 | 180 |
| Long-term debt | 52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 260 | 295 | 192 | 98 | 156 | 123 | 34 | 74 | 26 | 39 | 35 | 48 | 89 | 448 |
| Total debt | 311 | 295 | 192 | 98 | 156 | 123 | 34 | 74 | 26 | 39 | 35 | 48 | 89 | 448 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Staal | Management | 0 companies |