| Revenue | DKK -16K | +154% |
| EBITDA | DKK -16K | +99% |
| Net profit | DKK 1,8M | +224% |
| Total assets | DKK 1K | -100% |
| Equity | DKK -1,6M | +52% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.252 | 13 | 79 | -7 | -9 | 2 | -6 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.252 | 13 | 79 | -7 | -9 | 2 | -1.499 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.252 | 13 | 79 | -7 | -9 | 2 | -1.499 | -16 |
| Net financials | -3.759 | -669 | -295 | 844 | 5.462 | -73 | 76 | 1.783 |
| Profit before tax | -2.507 | -657 | -216 | 836 | 5.454 | -71 | -1.423 | 1.767 |
| Tax | -0 | -0 | -44 | -0 | -0 | 0 | -0 | -0 |
| Net profit | -2.507 | -657 | -172 | 836 | 5.454 | -71 | -1.423 | 1.767 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 334 | 265 | 1 | 262 | 1.023 | 942 | 1.019 | 1 |
| Equity | -7.536 | -8.193 | -8.211 | -7.375 | -1.922 | -1.993 | -3.416 | -1.650 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.533 | 6.888 | 6.617 | 7.579 | 2.878 | 2.877 | 2.884 | 1.651 |
| Total debt | 6.533 | 6.888 | 6.617 | 7.579 | 2.878 | 2.877 | 2.884 | 1.651 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 1998 | — | — |
DB Unofficial title | Unofficial title | 2019 | — | — |
SF Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Sørensen | Management | 0 companies |
| Dan Børge Larsen | Unofficial title | 0 companies |
| Sven Flemming Koch | Management | 0 companies |