| Revenue | DKK -41K | +44% |
| EBITDA | DKK -41K | -44% |
| Net profit | DKK -167K | -106% |
| Total assets | DKK 6M | -6% |
| Equity | DKK 4,9M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 90 | 125 | 131 | 108 | 124 | 90 | 87 | 87 | 463 | -34 | -40 | -30 | -29 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 90 | 125 | 131 | 108 | 124 | 90 | 87 | 87 | 463 | -34 | -40 | -30 | -29 | -41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 90 | 125 | 131 | 108 | 124 | 90 | 87 | 87 | 463 | -34 | -40 | -30 | -29 | -41 |
| Net financials | 172 | 90 | 47 | -58 | -122 | -72 | -71 | -67 | -47 | -71 | -73 | -127 | 2.798 | -125 |
| Profit before tax | 262 | 215 | 178 | 50 | 3 | 19 | 16 | 21 | 416 | -105 | -114 | -157 | 2.769 | -167 |
| Tax | 35 | 54 | 44 | 13 | 1 | 4 | 3 | 5 | 92 | 4 | -0 | -1 | -0 | -0 |
| Net profit | 227 | 161 | 134 | 37 | 2 | 15 | 12 | 16 | 325 | -109 | -114 | -156 | 2.769 | -167 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.777 | 7.142 | 7.291 | 7.416 | 6.793 | 6.788 | 6.793 | 6.738 | 7.062 | 7.777 | 6.999 | 6.855 | 6.422 | 6.041 |
| Equity | 3.302 | 3.367 | 3.401 | 3.337 | 3.235 | 3.250 | 3.156 | 3.064 | 3.279 | 3.056 | 2.828 | 2.554 | 5.201 | 4.899 |
| Long-term debt | 0 | 0 | 1.964 | 2.170 | 2.065 | 2.095 | 2.124 | 2.091 | 2.144 | 2.088 | 1.604 | 1.706 | 1.011 | 919 |
| Short-term debt | 3.474 | 3.775 | 1.926 | 1.909 | 1.493 | 1.443 | 1.513 | 1.582 | 1.639 | 2.633 | 2.567 | 2.594 | 210 | 223 |
| Total debt | 3.474 | 3.775 | 3.890 | 4.079 | 3.558 | 3.538 | 3.637 | 3.673 | 3.784 | 4.721 | 4.171 | 4.300 | 1.221 | 1.141 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|