| Revenue | DKK -25K | -107% |
| EBITDA | DKK -637K | -38% |
| Net profit | DKK -532K | -32% |
| Total assets | DKK 637K | -73% |
| Equity | DKK 150K | +118% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 224 | 229 | 5 | 599 | 327 | 1.067 | 51 | 55 | 336 | -25 |
| Staff expenses | -17 | -436 | -118 | -593 | -546 | -1.077 | -644 | -510 | -798 | -541 |
| EBITDA | 207 | 665 | -114 | 6 | -219 | -9 | -593 | -455 | -462 | -637 |
| Depreciation & amort. | 45 | -28 | -44 | -55 | -82 | -66 | -73 | -75 | -27 | -3 |
| EBIT | 162 | 637 | -157 | -49 | -301 | -75 | -666 | -530 | -489 | -640 |
| Net financials | 13 | -54 | -53 | -39 | -43 | -10 | 7 | -16 | -21 | -48 |
| Profit before tax | 294 | 1.247 | -210 | -88 | -344 | -85 | -659 | -546 | -510 | -688 |
| Tax | 60 | 332 | -51 | -19 | -53 | -14 | -147 | -120 | -107 | -156 |
| Net profit | 234 | 915 | -159 | -68 | -291 | -71 | -512 | -426 | -403 | -532 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.311 | 3.210 | 2.733 | 3.191 | 3.310 | 2.114 | 2.128 | 2.334 | 2.404 | 637 |
| Equity | 963 | 1.590 | 953 | 884 | 593 | 522 | 10 | -416 | -818 | 150 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 348 | 1.620 | 1.779 | 2.303 | 2.716 | 1.583 | 2.114 | 2.750 | 3.222 | 488 |
| Total debt | 348 | 1.620 | 1.779 | 2.303 | 2.716 | 1.583 | 2.114 | 2.750 | 3.222 | 488 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 1998 | — | — |
JK Management | Management | 1998 | — | — |
FR Audit | Audit | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MØRCK HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Mørck-Jensen | Management | 0 companies |
| Jørgen Krogh | Management | 0 companies |
| Funder Revision | Audit | 0 companies |
| Gitte Mørck | Board of Directors | 0 companies |
| Helle Mørck-Jensen | Board of Directors | 0 companies |
| Anette Mørck-Jensen | Chairman | 0 companies |