| Revenue | DKK 0 | — |
| EBITDA | DKK -35K | +86% |
| Net profit | DKK -38K | +90% |
| Total assets | DKK 94K | -93% |
| Equity | DKK -328K | -12% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.114 | 2.154 | 1.492 | 645 | 0 |
| Staff expenses | -927 | -1.037 | -1.091 | -898 | -3 |
| EBITDA | 1.187 | 1.117 | 400 | -252 | -35 |
| Depreciation & amort. | -61 | -71 | -75 | -63 | -0 |
| EBIT | 1.126 | 1.046 | 325 | -315 | -35 |
| Net financials | -25 | -33 | -42 | -46 | -3 |
| Profit before tax | 1.101 | 1.013 | 283 | -361 | -38 |
| Tax | 242 | 223 | 62 | 20 | -0 |
| Net profit | 859 | 790 | 221 | -381 | -38 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 2.441 | 2.587 | 2.027 | 1.330 | 94 |
| Equity | 946 | 876 | 307 | -294 | -328 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.495 | 1.710 | 1.719 | 1.624 | 422 |
| Total debt | 1.495 | 1.710 | 1.719 | 1.624 | 422 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
HH Chief Executive Officer | Chief Executive Officer | 2015 – 2022 |
PA Management | Management | 1998 – 1999 |
CP Management | Management | 2000 – 2015 |
EH | Audit | 2000 – 2002 |
TB Audit | Audit | 2002 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 1998 – 1999 | |
| Chairman | 2002 – 2015 | |
| Chairman | 1998 – 1999 | |
| Chairman | 2000 – 2002 | |
| Chairman | 2015 – 2016 | |
| Board of Directors | 1999 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Henri Horn Wehage | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Claus Peter Jørgensen | Management | 0 companies |
| Erik Halfdan Hultquist | Audit | 0 companies |
| Torsten Blichert | Audit | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Peter Bro Poulsen | Chairman | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Bent Claus Hooge | Chairman | 0 companies |
| Henrik Scharling | Chairman | 0 companies |
| Allan Horn Hansen | Board of Directors | 0 companies |