| Revenue | DKK -86K | -5% |
| EBITDA | DKK -86K | -1% |
| Net profit | DKK -122K | -524% |
| Total assets | DKK 3,8M | -3% |
| Equity | DKK 3,8M | -3% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.713 | 6.696 | 2.619 | -91 | -86 |
| Staff expenses | -5.457 | -5.511 | -2.471 | -6 | -0 |
| EBITDA | 256 | 1.185 | 148 | -85 | -86 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 256 | 1.185 | 148 | -85 | -86 |
| Net financials | 274 | -269 | 311 | 123 | -70 |
| Profit before tax | 530 | 916 | 459 | 38 | -156 |
| Tax | 120 | 203 | 102 | 9 | -34 |
| Net profit | 410 | 713 | 357 | 29 | -122 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.243 | 7.424 | 5.558 | 3.940 | 3.817 |
| Equity | 5.058 | 5.020 | 4.627 | 3.906 | 3.784 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.185 | 2.404 | 931 | 33 | 33 |
| Total debt | 2.185 | 2.404 | 931 | 33 | 33 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Chief Executive Officer | Chief Executive Officer | 2002 |
| Former (2) | ||
US Management | Management | 1999 – 2002 |
PA Management | Management | 1998 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2002 | |
| Board of Directors | 1999 | |
| Former (2) | ||
| Board of Directors | 1998 – 1999 | |
| Chairman | 1998 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2004 | |
| Company | 25–33.32% | 25–33.32% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Richard Stockflet Jørgensen | Chief Executive Officer | 0 companies |
| Ulrik Stockflet Jørgensen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Bitten Tina Jørgensen | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Inge-Lise Jørgensen | Board of Directors | 0 companies |