| Revenue | DKK -21K | +259% |
| EBITDA | DKK -21K | -259% |
| Net profit | DKK 45K | -59% |
| Total assets | DKK 8,2M | +1% |
| Equity | DKK 5,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 817 | 644 | 778 | 557 | 634 | 339 | 689 | 1.201 | 665 | 1.233 | 31.110 | -265 | -6 | -21 |
| Staff expenses | -190 | -140 | -90 | -90 | -90 | -90 | -90 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 627 | 504 | 688 | 467 | 544 | 249 | 599 | 1.201 | 665 | 1.233 | 31.110 | -265 | -6 | -21 |
| Depreciation & amort. | -229 | -200 | -215 | -205 | -205 | -179 | -179 | -176 | -172 | -172 | -165 | -0 | -0 | -0 |
| EBIT | 397 | 304 | 472 | 261 | 339 | 69 | 420 | 1.025 | 493 | 1.061 | 30.945 | -265 | -6 | -21 |
| Net financials | 598 | 1.024 | 314 | 415 | 410 | 391 | -244 | 17 | 23 | 14 | -32 | -48 | 149 | 78 |
| Profit before tax | 995 | 1.328 | 786 | 676 | 748 | 460 | 176 | 1.042 | 517 | 1.075 | 30.912 | -313 | 143 | 57 |
| Tax | 279 | 378 | 170 | 197 | 192 | 188 | 54 | 153 | 130 | 162 | 6.477 | -69 | 34 | 12 |
| Net profit | 716 | 950 | 617 | 479 | 556 | 272 | 122 | 890 | 386 | 913 | 24.435 | -244 | 109 | 45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.316 | 11.726 | 11.533 | 11.424 | 11.740 | 11.252 | 5.499 | 8.169 | 7.623 | 8.241 | 37.715 | 8.115 | 8.126 | 8.171 |
| Equity | 10.098 | 10.348 | 10.265 | 10.044 | 10.057 | 9.630 | 4.629 | 7.342 | 6.848 | 7.382 | 30.197 | 4.953 | 5.062 | 5.107 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 620 | 781 | 724 | 828 | 1.129 | 1.066 | 312 | 266 | 211 | 293 | 7.518 | 3.162 | 3.064 | 3.064 |
| Total debt | 620 | 781 | 724 | 828 | 1.129 | 1.066 | 312 | 266 | 211 | 293 | 7.518 | 3.162 | 3.064 | 3.064 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2025 | — | — |
US Management | Management | 1929 | — | — |
EG Audit | Audit | 1929 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1929 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1929 | — | — | |
| Board of Directors | 1929 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KBSJ Holding ApS | Company | 33.3% | 33.3% | 2023 |
MORTEN STOCKFLET JØRGENSEN HOLDING ApS | Company | 33.3% | 33.3% | 2023 |
Stockflet Holding ApS | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Richard Stockflet Jørgensen | Management | 0 companies |
| Ulrik Stockflet Jørgensen | Management | 0 companies |
| Elo Green | Audit | 0 companies |
| Richard Alfon Vilhelm Stockflet Jørgensen | Board of Directors | 0 companies |
| Bitten Tina Jørgensen | Board of Directors | 0 companies |
| Karen Britt Stockflet Jørgensen | Board of Directors | 0 companies |
| Inge-Lise Jørgensen | Board of Directors | 0 companies |