| Revenue | DKK 2,8M | +149% |
| EBITDA | DKK 2,3M | +580% |
| Net profit | DKK 1,6M | +2954% |
| Total assets | DKK 22,9M | +2% |
| Equity | DKK 5,1M | +45% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 638 | 2.206 | 1.411 | 1.121 | 2.796 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 137 | 1.593 | 784 | 338 | 2.300 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 137 | 1.593 | 784 | 338 | 2.300 |
| Net financials | -763 | -576 | -296 | -253 | -241 |
| Profit before tax | -626 | 1.018 | 487 | 85 | 1.775 |
| Tax | -168 | 833 | 113 | 34 | 197 |
| Net profit | -457 | 185 | 375 | 52 | 1.578 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 27.770 | 23.500 | 22.774 | 22.348 | 22.889 |
| Equity | 2.865 | 3.050 | 3.425 | 3.476 | 5.055 |
| Long-term debt | 0 | 0 | 0 | 45 | 159 |
| Short-term debt | 24.905 | 20.450 | 19.349 | 18.827 | 17.675 |
| Total debt | 24.905 | 20.450 | 19.349 | 18.872 | 17.834 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PE Management | Management | 1999 – 2021 |
PA Management | Management | 1998 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 1998 – 1999 | |
| Board of Directors | 2001 – 2008 | |
| Board of Directors | 1999 – 2001 | |
| Chairman | 1999 – 2021 | |
| Board of Directors | 2018 – 2020 | |
| Chairman | 1998 – 1999 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2010 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Lindeborg Johansen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Peter Sølvsten Thomsen | Board of Directors | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Per Neumann | Board of Directors | 0 companies |
| Carl-Fredrik Olof Vogel | Board of Directors | 0 companies |
| Mogens Glad | Chairman | 0 companies |
| Tine Mosegaard Svendsen | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Lisbet Stolberg | Board of Directors | 0 companies |
| Mogens Fries Lind | Board of Directors | 0 companies |