| Revenue | DKK 17K | -312% |
| EBITDA | DKK 17K | +313% |
| Net profit | DKK 16K | +434% |
| Total assets | DKK 71K | +36% |
| Equity | DKK 60K | +35% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.495 | 3.630 | 15 | -9 | -15 | -8 | 17 |
| Staff expenses | -1.514 | -2.536 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 981 | 1.094 | 15 | -9 | -15 | -8 | 17 |
| Depreciation & amort. | -25 | -41 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 957 | 1.054 | 15 | -9 | -15 | -8 | 17 |
| Net financials | 5 | 20 | 6 | 38 | 19 | 3 | 2 |
| Profit before tax | 962 | 1.074 | 21 | 29 | 4 | -5 | 19 |
| Tax | 249 | 278 | 7 | -53 | 5 | -0 | 3 |
| Net profit | 714 | 795 | 14 | 82 | -1 | -5 | 16 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.590 | 3.288 | 761 | 611 | 58 | 53 | 71 |
| Equity | 1.522 | 1.617 | 514 | 596 | 49 | 45 | 60 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.068 | 1.671 | 248 | 15 | 9 | 8 | 11 |
| Total debt | 1.068 | 1.671 | 248 | 15 | 9 | 8 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB | Audit | 1998 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
IM Audit | Audit | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NCM Project Komplementarselskab ApS | Company | 100.0% | 100.0% | 2018 |
MARTIN PEDERSEN INVEST ApS | Company | 50.0% | 50.0% | 2018 |
HGSC ApS | Company | 50.0% | 50.0% | 2018 |
MANDRUP ApS | Company | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Birger Brosbøl Jensen | Audit | 0 companies |
| Søren Mandrup Christophersen | Chief Executive Officer | 0 companies |
| Ib Meinert Jensen | Audit | 0 companies |
| Kai Morville Schrøder | Board of Directors | 0 companies |
| Martin Pedersen | Board of Directors | 0 companies |
| Niels Mandrup Christophersen | Chairman | 0 companies |
| Jon Lauritzen | Board of Directors | 0 companies |