| Revenue | DKK 3M | -7% |
| EBITDA | DKK 14K | +104% |
| Net profit | DKK -156K | +66% |
| Total assets | DKK 511K | -39% |
| Equity | DKK -218K | -250% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.482 | 4.300 | 4.719 | 4.225 | 2.824 | 3.263 | 3.018 |
| Staff expenses | -2.794 | -3.229 | -4.394 | -4.213 | -3.201 | -3.583 | -3.004 |
| EBITDA | -312 | 1.071 | 325 | -11 | -540 | -320 | 14 |
| Depreciation & amort. | -171 | -121 | -198 | -246 | -187 | -115 | -97 |
| EBIT | -483 | 950 | 127 | -257 | -727 | -435 | -83 |
| Net financials | -11 | -11 | -8 | -29 | -14 | -23 | -73 |
| Profit before tax | -495 | 939 | 119 | -286 | -742 | -458 | -156 |
| Tax | -0 | 81 | 31 | -78 | -34 | -0 | -0 |
| Net profit | -495 | 858 | 87 | -208 | -707 | -458 | -156 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 927 | 1.913 | 2.572 | 2.321 | 1.560 | 840 | 511 |
| Equity | 366 | 1.223 | 1.311 | 1.103 | 396 | -62 | -218 |
| Long-term debt | 0 | 0 | 0 | 202 | 160 | 0 | 0 |
| Short-term debt | 561 | 608 | 1.149 | 981 | 1.004 | 902 | 729 |
| Total debt | 561 | 608 | 1.149 | 1.184 | 1.165 | 902 | 729 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1998 | — | — | |
OS Founder | Founder | 1998 | — | — |
| Audit | 2011 | — | — | |
GL Founder | Founder | 1998 | — | — |
BH Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| DELOITTE STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Ove Søgaard | Founder | 0 companies |
| DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB | Audit | 0 companies |
| Gaba Lars Nikolaj Lennert | Founder | 0 companies |
| Bjarne Herbert Hansen | Founder | 0 companies |