| Revenue | DKK 1,3M | +1039% |
| EBITDA | DKK 1,3M | +1039% |
| Net profit | DKK 583K | +264% |
| Total assets | DKK 5,8M | +52% |
| Equity | DKK 903K | +182% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -0 | — | 0 | — | 0 | -11 | 40 | 139 | 237 | 117 | 89 | 113 | 1.282 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -0 | 0 | 0 | 0 | -0 | -11 | 8 | -25 | 61 | 117 | 89 | 113 | 1.282 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -29 | -32 | -41 | -49 |
| EBIT | -5 | -0 | 0 | 0 | 0 | -0 | -11 | 8 | -25 | 61 | 89 | 57 | 72 | 1.233 |
| Net financials | 2 | 1 | 1 | -2 | 8 | -13 | -14 | -20 | -9 | -26 | -31 | -6 | 97 | -453 |
| Profit before tax | -4 | 1 | 1 | -2 | 8 | -13 | -25 | -12 | -34 | 35 | 58 | 51 | 169 | 780 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 10 | 36 | 9 | 198 |
| Net profit | -4 | 1 | 1 | -2 | 8 | -13 | -25 | -12 | -34 | 35 | 48 | 15 | 160 | 583 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 210 | 198 | 196 | 196 | 206 | 193 | 169 | 1.576 | 1.992 | 3.497 | 2.770 | 3.536 | 3.848 | 5.836 |
| Equity | 164 | 164 | 162 | 162 | 177 | 159 | 134 | 144 | 121 | 549 | 144 | 160 | 320 | 903 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 946 | 911 | 2.002 | 1.408 | 2.009 | 1.959 | 2.979 |
| Short-term debt | 46 | 34 | 34 | 34 | 34 | 34 | 34 | 486 | 960 | 947 | 1.217 | 1.368 | 1.568 | 1.946 |
| Total debt | 46 | 34 | 34 | 34 | 34 | 34 | 34 | 1.432 | 1.871 | 2.948 | 2.626 | 3.376 | 3.528 | 4.925 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Management | Management | 2012 | — | — |
PA Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Enghavegård Gruppen ApS | Company | 33.3% | 33.3% | 2023 |
Wulff Alstrøm United ApS | Company | 33.3% | 33.3% | 2023 |
MMABrain ApS | Company | 20.0% | 20.0% | 2023 |
Meno Alstrøm Business Holding ApS | Company | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Nicholaj Ahrenkilde Alstrøm | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Joachim Wulff Alstrøm | Chairman | 0 companies |
| Michael Alstrøm | Board of Directors | 0 companies |