| Revenue | DKK -82K | +139% |
| EBITDA | DKK -466K | -1260% |
| Net profit | DKK 11,5M | +301% |
| Total assets | DKK 77,3M | +16% |
| Equity | DKK 77,1M | +16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -10 | -10 | -10 | -10 | -24 | -14 | -25 | -33 | -29 | -13 | -39 | -34 | -82 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -384 |
| EBITDA | -9 | -10 | -10 | -10 | -10 | -24 | -14 | -25 | -33 | -29 | -13 | -39 | -34 | -466 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -10 | -10 | -10 | -10 | -24 | -14 | -25 | -33 | -29 | -13 | -39 | -34 | -466 |
| Net financials | 2.536 | 2.924 | 3.322 | 3.756 | 1.577 | 3.097 | 1.711 | 3.647 | 4.645 | 3.509 | 5.684 | 6.215 | 3.072 | 12.443 |
| Profit before tax | 2.528 | 2.914 | 3.312 | 3.747 | 1.568 | 3.073 | 1.697 | 3.622 | 4.612 | 3.479 | 5.671 | 6.176 | 3.038 | 11.977 |
| Tax | 124 | 104 | 151 | 202 | -18 | 109 | -137 | 249 | 465 | 416 | 469 | 29 | 160 | 442 |
| Net profit | 2.403 | 2.810 | 3.162 | 3.545 | 1.586 | 2.965 | 1.834 | 3.373 | 4.147 | 3.064 | 5.201 | 6.147 | 2.877 | 11.535 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.973 | 36.763 | 39.158 | 42.154 | 43.073 | 46.231 | 46.999 | 49.688 | 52.255 | 54.394 | 58.827 | 64.454 | 66.606 | 77.280 |
| Equity | 34.836 | 36.646 | 39.008 | 41.953 | 42.938 | 45.503 | 46.537 | 49.110 | 51.348 | 53.611 | 58.313 | 64.210 | 66.587 | 77.122 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 137 | 117 | 151 | 202 | 134 | 644 | 174 | 154 | 438 | 255 | 514 | 244 | 19 | 158 |
| Total debt | 137 | 117 | 151 | 202 | 134 | 644 | 174 | 154 | 438 | 255 | 514 | 244 | 19 | 158 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2019 | |
| Individual | 33.3% | 33.3% | 2019 | |
| Individual | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|