| Revenue | DKK 1,5M | +0% |
| EBITDA | DKK 1,5M | +0% |
| Net profit | DKK 737K | +11% |
| Total assets | DKK 9,4M | -6% |
| Equity | DKK 7,3M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 960 | 1.163 | 1.286 | 1.486 | 1.499 | 1.484 | 1.485 | 1.485 | 1.488 | 1.484 | 1.483 | 1.482 | 1.477 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 946 | 1.163 | 1.286 | 1.486 | 1.499 | 1.484 | 1.485 | 1.485 | 1.488 | 1.484 | 1.483 | 1.482 | 1.477 |
| Depreciation & amort. | -353 | -356 | -411 | -536 | -541 | -550 | -543 | -539 | -539 | -527 | -515 | -515 | -489 |
| EBIT | 593 | 807 | 875 | 950 | 958 | 934 | 942 | 946 | 949 | 957 | 968 | 967 | 988 |
| Net financials | -344 | -304 | -365 | -469 | -282 | -256 | -223 | -192 | -162 | -129 | -115 | -117 | -43 |
| Profit before tax | 249 | 503 | 509 | 480 | 676 | 679 | 719 | 754 | 787 | 829 | 854 | 850 | 945 |
| Tax | 61 | -17 | 120 | 121 | 149 | 149 | 158 | 166 | 173 | 182 | 188 | 187 | 208 |
| Net profit | 188 | 520 | 390 | 359 | 528 | 530 | 561 | 587 | 614 | 646 | 666 | 663 | 737 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.263 | 9.846 | 14.705 | 13.994 | 13.591 | 13.062 | 12.811 | 12.054 | 11.810 | 10.998 | 11.268 | 9.938 | 9.380 |
| Equity | 524 | 1.044 | 1.433 | 1.793 | 2.320 | 2.850 | 3.411 | 3.999 | 4.613 | 5.259 | 5.925 | 6.588 | 7.325 |
| Long-term debt | 6.446 | 4.346 | 4.033 | 5.335 | 4.995 | 4.360 | 3.711 | 3.059 | 2.400 | 1.736 | 1.064 | 386 | 345 |
| Short-term debt | 2.110 | 3.416 | 8.172 | 5.750 | 5.128 | 4.707 | 4.544 | 3.851 | 3.652 | 2.856 | 3.140 | 1.866 | 648 |
| Total debt | 8.557 | 7.762 | 12.205 | 11.085 | 10.123 | 9.066 | 8.254 | 6.910 | 6.053 | 4.592 | 4.205 | 2.252 | 993 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Management | Management | 1999 | — | — |
PA Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JUJO HOLDING ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Henrik Ebdrup | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |