| Revenue | DKK -35K | -23% |
| EBITDA | DKK -35K | +23% |
| Net profit | DKK -687K | -246% |
| Total assets | DKK 1,1M | -43% |
| Equity | DKK 964K | -46% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -28 | -53 | -41 | -40 | -47 | -31 | 17 | -3 | -31 | -74 | -52 | -46 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -28 | -53 | -41 | -40 | -47 | -31 | 17 | -3 | -31 | -74 | -52 | -46 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -28 | -53 | -41 | -40 | -47 | -31 | 17 | -3 | -31 | -74 | -52 | -46 | -35 |
| Net financials | 83 | 131 | 263 | 233 | -12 | 66 | 86 | 37 | 27 | 298 | 103 | 299 | 647 | -652 |
| Profit before tax | 56 | 103 | 210 | 192 | -52 | 20 | 55 | 54 | 23 | 267 | 29 | 249 | 602 | -687 |
| Tax | 9 | 19 | 32 | 45 | -1 | 9 | 1 | 12 | 5 | 58 | 6 | 55 | 132 | -0 |
| Net profit | 47 | 83 | 178 | 147 | -51 | 10 | 54 | 42 | 18 | 208 | 23 | 194 | 469 | -687 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.697 | 1.685 | 1.796 | 1.865 | 1.667 | 1.550 | 1.498 | 1.434 | 1.343 | 1.471 | 1.383 | 1.462 | 1.937 | 1.097 |
| Equity | 1.658 | 1.645 | 1.726 | 1.775 | 1.624 | 1.523 | 1.484 | 1.420 | 1.331 | 1.428 | 1.340 | 1.422 | 1.773 | 964 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 39 | 40 | 70 | 91 | 43 | 27 | 14 | 14 | 13 | 43 | 43 | 40 | 164 | 133 |
| Total debt | 39 | 40 | 70 | 91 | 43 | 27 | 14 | 14 | 13 | 43 | 43 | 40 | 164 | 133 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Unofficial title | Unofficial title | 2025 | — | — |
G& Audit | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Peter Sommerlund | Unofficial title | 0 companies |
| G & N Revision | Audit | 0 companies |