| Revenue | DKK 22M | +767% |
| EBITDA | DKK 19,1M | +4764% |
| Net profit | DKK 20M | +61% |
| Total assets | DKK 216,9M | +9% |
| Equity | DKK 210,8M | +9% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.626 | 4.306 | 1.782 | 1.827 | 2.699 | 2.446 | 2.833 | 2.789 | 2.726 | 2.647 | 2.815 | 2.537 | 22.007 |
| Staff expenses | -0 | -0 | -1.150 | -2.829 | -2.691 | -2.227 | -2.328 | -2.325 | -2.482 | -2.651 | -2.627 | -2.946 | -2.933 |
| EBITDA | 4.626 | 4.306 | 631 | -1.002 | 8 | 219 | 505 | 464 | 244 | -4 | 188 | -409 | 19.074 |
| Depreciation & amort. | -0 | -0 | -1.389 | -1.427 | -1.435 | -1.445 | -1.464 | -1.559 | -1.597 | -1.656 | -1.638 | -1.653 | -1.696 |
| EBIT | 4.626 | 4.306 | -757 | -2.429 | -1.427 | -1.226 | -959 | -1.095 | -1.353 | -1.660 | -1.450 | -2.062 | 17.378 |
| Net financials | 8.571 | 8.746 | 8.489 | 12.935 | -5.404 | 15.143 | -8.912 | 22.662 | 21.769 | 27.180 | -22.872 | 17.628 | 7.552 |
| Profit before tax | 13.196 | 13.052 | 7.732 | 10.591 | -6.831 | 13.917 | -9.871 | 21.567 | 20.416 | 25.520 | -24.322 | 15.566 | 24.930 |
| Tax | 794 | 1.740 | 1.449 | 2.818 | -487 | 2.019 | -2.278 | 4.515 | 4.541 | 5.463 | -5.652 | 3.142 | 4.913 |
| Net profit | 12.403 | 11.312 | 6.283 | 7.774 | -6.344 | 11.898 | -7.593 | 17.052 | 15.875 | 20.057 | -18.670 | 12.424 | 20.017 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 150.022 | 153.694 | 157.340 | 165.044 | 156.671 | 167.932 | 158.323 | 175.526 | 191.335 | 211.233 | 188.371 | 198.756 | 216.927 |
| Equity | 140.879 | 146.206 | 155.358 | 162.775 | 154.471 | 165.121 | 156.217 | 171.952 | 186.476 | 204.736 | 183.561 | 193.501 | 210.842 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.483 | 2.249 | 1.982 | 1.800 | 2.200 | 2.029 | 2.106 | 2.226 | 3.735 | 5.002 | 4.810 | 5.255 | 4.333 |
| Total debt | 2.483 | 2.249 | 1.982 | 1.800 | 2.200 | 2.029 | 2.106 | 2.263 | 3.735 | 5.002 | 4.810 | 5.255 | 4.333 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
PT Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 1986 | — | — | |
| Board of Directors | 2004 | — | — | |
| Deputy Chairman | 1986 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Henrik Hage | Chief Executive Officer | 0 companies |
| Peter Taws Tom-Petersen | Management | 0 companies |
| Morten Koch | Board of Directors | 0 companies |
| Maj Vinberg | Board of Directors | 0 companies |
| Christian Hage | Board of Directors | 0 companies |
| Erik Bjerager | Chairman | 0 companies |
| Ebbe Simonsen | Chairman | 0 companies |
| Johannes Riis | Board of Directors | 0 companies |
| Knud Ekstrøm | Deputy Chairman | 0 companies |
| Morten Suhr Hansen | Board of Directors | 0 companies |
| Knud Peter Harboe | Chairman | 0 companies |
| Ole Jørgen Rafaelsen | Board of Directors | 0 companies |
| Anne Margrethe Frank Lindhardt | Board of Directors | 0 companies |
| Anne Mette Fugleholm | Board of Directors | 0 companies |