| Revenue | DKK -5,5M | +6072% |
| EBITDA | DKK -5,5M | -6072% |
| Net profit | DKK -4,7M | -298% |
| Total assets | DKK 500M | +372% |
| Equity | DKK 396M | +277% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -352 | -388 | -369 | -152 | -159 | -152 | -148 | -149 | -74 | -162 | -101 | -97 | -89 | -5.494 |
| Staff expenses | -30 | -30 | -27 | -15 | -22 | -7 | -15 | -15 | -15 | -15 | -5 | -0 | -0 | -0 |
| EBITDA | -382 | -418 | -396 | -167 | -182 | -159 | -163 | -164 | -89 | -177 | -106 | -97 | -89 | -5.494 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -382 | -418 | -396 | -167 | -182 | -159 | -163 | -164 | -89 | -177 | -106 | -97 | -89 | -5.494 |
| Net financials | 56.014 | 91.995 | 5.719 | -7.741 | 3.268 | 2.188 | 2.449 | 4.818 | 1.818 | 2.214 | 2.243 | 3.088 | 3.151 | 936 |
| Profit before tax | 55.632 | 91.576 | 5.323 | -7.908 | 3.087 | 2.028 | 2.286 | 4.654 | 1.729 | 2.036 | 2.136 | 2.992 | 3.062 | -4.559 |
| Tax | 10 | 744 | 1.333 | 1.053 | 732 | 400 | 460 | 478 | 380 | 480 | 472 | 660 | 675 | 171 |
| Net profit | 55.622 | 90.832 | 3.990 | -8.961 | 2.355 | 1.629 | 1.826 | 4.176 | 1.349 | 1.557 | 1.664 | 2.332 | 2.386 | -4.730 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 184.077 | 284.113 | 208.510 | 199.661 | 189.879 | 194.625 | 200.109 | 175.206 | 178.576 | 99.259 | 100.940 | 103.450 | 105.851 | 499.951 |
| Equity | 184.043 | 274.875 | 178.865 | 170.026 | 72.382 | 74.010 | 75.836 | 80.012 | 81.360 | 98.773 | 100.437 | 102.769 | 105.155 | 395.983 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 9.238 | 29.645 | 29.635 | 117.497 | 120.615 | 124.273 | 95.194 | 97.216 | 486 | 503 | 681 | 696 | 103.969 |
| Total debt | 34 | 9.238 | 29.645 | 29.635 | 117.497 | 120.615 | 124.273 | 95.194 | 97.216 | 486 | 503 | 681 | 696 | 103.969 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
AØ Management | Management | 2022 | — | — |
JD Management | Management | 1905 | — | — |
AL Management | Management | 2011 | — | — |
PT Management | Management | 1905 | — | — |
TE Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1905 | — | — | |
| Board of Directors | 1905 | — | — | |
| Board of Directors | 1905 | — | — | |
| Board of Directors | 2011 | — | — | |
| Deputy Chairman | 1905 | — | — | |
| Board of Directors | 1905 | — | — | |
| Board of Directors | 1905 | — | — | |
| Deputy Chairman | 1905 | — | — | |
| Board of Directors | 1905 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 1905 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AKF HOLDING A/S | Company | 50.0% | 50.0% | 2025 |
Fagligt Fælles Forbund | Company | 20.0% | 20.0% | 2025 |
HK/Hovedstaden | Company | 10.0% | 10.0% | 2025 |
HK Danmark | Company | 10.0% | 10.0% | 2025 |
INVESTERINGSSELSKABET AF 18. DECEMBER 2009 ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Reipuert Christiansen | Chief Executive Officer | 0 companies |
| Ann-Sofie Østberg Bjergby | Management | 0 companies |
| John Dalgaard | Management | 0 companies |
| Anders Lemvig | Management | 0 companies |
| Per Thun Djurhuus | Management | 0 companies |
| Thilde Elster Fjordgaard | Management | 0 companies |
| Flemming Skov Jensen | Chairman | 0 companies |
| Georg Viggo Poulsen | Board of Directors | 0 companies |
| Erling Johannes Jensen | Board of Directors | 0 companies |
| Bjarne Jensen | Board of Directors | 0 companies |
| Paul Lind | Deputy Chairman | 0 companies |
| Frode Møller Nicolaisen | Board of Directors | 0 companies |
| Holger Harald Jensen | Board of Directors | 0 companies |
| Jytte Bartholin | Deputy Chairman | 0 companies |
| Jan Algreen-Ussing | Board of Directors | 0 companies |
| Jann Aune | Board of Directors | 0 companies |
| Ino Abraham Dimsits | Chairman | 0 companies |
| Finn Hømpler | Board of Directors | 0 companies |