| Revenue | DKK -1K | — |
| EBITDA | DKK -1K | +73% |
| Net profit | DKK 254K | +158% |
| Total assets | DKK 4,7M | +6% |
| Equity | DKK 4,5M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -10 | -10 | -19 | -13 | -14 | -7 | -7 | — | — | — | — | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -10 | -10 | -19 | -13 | -14 | -7 | -7 | -6 | -6 | -6 | -4 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -10 | -10 | -19 | -13 | -14 | -7 | -7 | -6 | -6 | -6 | -4 | -1 |
| Net financials | 466 | -47 | 456 | 159 | -21 | 87 | -483 | 7 | -353 | 182 | -250 | -431 | 255 |
| Profit before tax | 449 | -58 | 446 | 140 | -34 | 74 | -490 | 0 | -359 | 176 | -256 | 435 | 254 |
| Tax | 20 | 51 | 37 | 3 | -0 | -25 | -22 | -0 | 2 | -0 | -0 | -0 | -0 |
| Net profit | 430 | -109 | 409 | 137 | -34 | 99 | -468 | 0 | -361 | 176 | -256 | -435 | 254 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.720 | 5.517 | 5.937 | 5.877 | 5.829 | 5.914 | 5.443 | 5.421 | 5.062 | 5.170 | 4.860 | 4.428 | 4.685 |
| Equity | 5.583 | 5.426 | 5.786 | 5.874 | 5.789 | 5.836 | 5.316 | 5.262 | 4.845 | 4.964 | 4.651 | 4.217 | 4.471 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 137 | 91 | 151 | 3 | 40 | 78 | 127 | 159 | 217 | 205 | 205 | 211 | 215 |
| Total debt | 137 | 91 | 151 | 3 | 40 | 78 | 127 | 159 | 217 | 205 | 208 | 211 | 215 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|