| Revenue | DKK -24K | +0% |
| EBITDA | DKK -24K | +0% |
| Net profit | DKK 89K | -94% |
| Total assets | DKK 8,8M | -3% |
| Equity | DKK 8,6M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -54 | -27 | -51 | -30 | -29 | -32 | -28 | -29 | -31 | -25 | -28 | -24 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -54 | -27 | -51 | -2.172 | -950 | -877 | -28 | -29 | -31 | -25 | -28 | -24 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -54 | -27 | -51 | -2.172 | -950 | -877 | -28 | -29 | -31 | -25 | -28 | -24 | -24 |
| Net financials | 12.823 | 734 | 1.216 | 343 | 482 | 621 | 268 | -1.089 | -966 | -403 | -1.187 | -537 | 1.604 | 149 |
| Profit before tax | 12.823 | 679 | 1.189 | 291 | -1.690 | -329 | -609 | -1.117 | -995 | -434 | -1.213 | -565 | 1.580 | 127 |
| Tax | 69 | 72 | 263 | 99 | 103 | 134 | 52 | 47 | -0 | 97 | -0 | -0 | 61 | 38 |
| Net profit | 12.754 | 608 | 927 | 192 | -1.793 | -463 | -661 | -1.164 | -995 | -531 | -1.213 | -565 | 1.519 | 89 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.695 | 21.865 | 20.350 | 19.087 | 16.000 | 14.452 | 12.994 | 12.253 | 10.892 | 10.487 | 8.582 | 7.534 | 9.075 | 8.781 |
| Equity | 21.305 | 21.413 | 18.840 | 18.552 | 15.259 | 14.230 | 12.819 | 11.655 | 10.660 | 9.929 | 8.251 | 7.372 | 8.691 | 8.579 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61 | 38 |
| Short-term debt | 10.389 | 452 | 1.511 | 535 | 741 | 222 | 175 | 598 | 232 | 558 | 331 | 163 | 324 | 163 |
| Total debt | 10.389 | 452 | 1.511 | 535 | 741 | 222 | 175 | 598 | 232 | 558 | 331 | 163 | 385 | 201 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Audit | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Hebsgaard Munk | Audit | 0 companies |